| 樓價： |
$11,347,000.00 |
|
|
| 首期： |
$3,404,100.00 |
| |
| 貸款金額： |
$7,942,900.00 |
全期供款共： |
$12,742,711.20 |
| 每月供款額： |
$42,475.70 (4.125厘息計供300期) |
全期利息共： |
$4,799,811.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,673.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$425,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,945.86 |
$69,583.08 |
$54,318.44 |
$47,537.82 |
$36,528.94 |
$29,934.60 |
$25,547.51 |
| 1.500 |
$99,668.54 |
$71,320.49 |
$56,073.29 |
$49,305.00 |
$38,328.10 |
$31,766.54 |
$27,412.55 |
| 2.000 |
$101,410.46 |
$73,085.37 |
$57,863.79 |
$51,113.25 |
$40,181.81 |
$33,666.33 |
$29,358.51 |
| 2.500 |
$103,171.60 |
$74,877.64 |
$59,689.82 |
$52,962.40 |
$42,089.66 |
$35,633.18 |
$31,384.06 |
| 3.000 |
$104,951.92 |
$76,697.23 |
$61,551.20 |
$54,852.21 |
$44,051.13 |
$37,666.13 |
$33,487.59 |
| 3.500 |
$106,751.39 |
$78,544.06 |
$63,447.76 |
$56,782.41 |
$46,065.62 |
$39,764.03 |
$35,667.17 |
| 4.000 |
$108,569.96 |
$80,418.00 |
$65,379.29 |
$58,752.67 |
$48,132.41 |
$41,925.55 |
$37,920.62 |
| 4.125 |
$109,027.58 |
$80,890.71 |
$65,867.61 |
$59,251.46 |
$48,657.19 |
|
$38,495.24 |
| 4.500 |
$110,407.59 |
$82,318.95 |
$67,345.55 |
$60,762.65 |
$50,250.71 |
$44,149.22 |
$40,245.51 |
| 5.000 |
$112,264.23 |
$84,246.78 |
$69,346.26 |
$62,811.95 |
$52,419.62 |
$46,433.40 |
$42,639.20 |
| 5.500 |
$114,139.81 |
$86,201.34 |
$71,381.14 |
$64,900.12 |
$54,638.20 |
$48,776.36 |
$45,098.91 |
| 6.000 |
$116,034.29 |
$88,182.47 |
$73,449.86 |
$67,026.70 |
$56,905.40 |
$51,176.22 |
$47,621.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
