| 樓價： |
$11,346,000.00 |
|
|
| 首期： |
$3,403,800.00 |
| |
| 貸款金額： |
$7,942,200.00 |
全期供款共： |
$12,741,588.20 |
| 每月供款額： |
$42,471.96 (4.125厘息計供300期) |
全期利息共： |
$4,799,388.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,673.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$425,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,937.23 |
$69,576.95 |
$54,313.65 |
$47,533.63 |
$36,525.73 |
$29,931.96 |
$25,545.25 |
| 1.500 |
$99,659.75 |
$71,314.20 |
$56,068.35 |
$49,300.65 |
$38,324.72 |
$31,763.74 |
$27,410.14 |
| 2.000 |
$101,401.52 |
$73,078.93 |
$57,858.69 |
$51,108.75 |
$40,178.27 |
$33,663.36 |
$29,355.92 |
| 2.500 |
$103,162.51 |
$74,871.04 |
$59,684.55 |
$52,957.73 |
$42,085.95 |
$35,630.04 |
$31,381.29 |
| 3.000 |
$104,942.67 |
$76,690.47 |
$61,545.78 |
$54,847.38 |
$44,047.25 |
$37,662.81 |
$33,484.64 |
| 3.500 |
$106,741.98 |
$78,537.13 |
$63,442.17 |
$56,777.40 |
$46,061.56 |
$39,760.53 |
$35,664.03 |
| 4.000 |
$108,560.39 |
$80,410.91 |
$65,373.53 |
$58,747.49 |
$48,128.17 |
$41,921.86 |
$37,917.28 |
| 4.125 |
$109,017.98 |
$80,883.58 |
$65,861.81 |
$59,246.24 |
$48,652.90 |
|
$38,491.85 |
| 4.500 |
$110,397.86 |
$82,311.70 |
$67,339.61 |
$60,757.30 |
$50,246.28 |
$44,145.33 |
$40,241.96 |
| 5.000 |
$112,254.33 |
$84,239.35 |
$69,340.15 |
$62,806.41 |
$52,415.00 |
$46,429.31 |
$42,635.45 |
| 5.500 |
$114,129.75 |
$86,193.74 |
$71,374.84 |
$64,894.40 |
$54,633.39 |
$48,772.06 |
$45,094.94 |
| 6.000 |
$116,024.06 |
$88,174.70 |
$73,443.39 |
$67,020.80 |
$56,900.39 |
$51,171.71 |
$47,617.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
