樓價: |
$11,330,000.00 |
|
|
首期: |
$3,399,000.00 |
| |
貸款金額: |
$7,931,000.00 |
全期供款共: |
$12,723,620.15 |
每月供款額: |
$42,412.07 (4.125厘息計供300期) |
全期利息共: |
$4,792,620.15 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,665.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$113,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$424,875.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$97,799.12 |
$69,478.83 |
$54,237.06 |
$47,466.60 |
$36,474.22 |
$29,889.75 |
$25,509.23 |
1.500 |
$99,519.22 |
$71,213.64 |
$55,989.28 |
$49,231.13 |
$38,270.68 |
$31,718.95 |
$27,371.48 |
2.000 |
$101,258.53 |
$72,975.87 |
$57,777.10 |
$51,036.68 |
$40,121.61 |
$33,615.89 |
$29,314.52 |
2.500 |
$103,017.03 |
$74,765.46 |
$59,600.39 |
$52,883.05 |
$42,026.60 |
$35,579.79 |
$31,337.04 |
3.000 |
$104,794.68 |
$76,582.33 |
$61,458.98 |
$54,770.03 |
$43,985.14 |
$37,609.70 |
$33,437.42 |
3.500 |
$106,591.46 |
$78,426.38 |
$63,352.71 |
$56,697.33 |
$45,996.61 |
$39,704.46 |
$35,613.73 |
4.000 |
$108,407.30 |
$80,297.52 |
$65,281.34 |
$58,664.65 |
$48,060.30 |
$41,862.74 |
$37,863.81 |
4.125 |
$108,864.24 |
$80,769.52 |
$65,768.93 |
$59,162.69 |
$48,584.29 |
|
$38,437.57 |
4.500 |
$110,242.18 |
$82,195.62 |
$67,244.65 |
$60,671.62 |
$50,175.42 |
$44,083.07 |
$40,185.21 |
5.000 |
$112,096.03 |
$84,120.56 |
$69,242.36 |
$62,717.84 |
$52,341.09 |
$46,363.84 |
$42,575.32 |
5.500 |
$113,968.81 |
$86,072.19 |
$71,274.19 |
$64,802.89 |
$54,556.34 |
$48,703.28 |
$45,031.35 |
6.000 |
$115,860.45 |
$88,050.36 |
$73,339.82 |
$66,926.29 |
$56,820.15 |
$51,099.54 |
$47,550.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|