| 樓價： |
$11,304,000.00 |
|
|
| 首期： |
$3,391,200.00 |
| |
| 貸款金額： |
$7,912,800.00 |
全期供款共： |
$12,694,422.08 |
| 每月供款額： |
$42,314.74 (4.125厘息計供300期) |
全期利息共： |
$4,781,622.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,652.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$423,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,574.69 |
$69,319.39 |
$54,112.59 |
$47,357.67 |
$36,390.52 |
$29,821.16 |
$25,450.69 |
| 1.500 |
$99,290.84 |
$71,050.22 |
$55,860.80 |
$49,118.15 |
$38,182.85 |
$31,646.16 |
$27,308.67 |
| 2.000 |
$101,026.16 |
$72,808.41 |
$57,644.52 |
$50,919.56 |
$40,029.54 |
$33,538.75 |
$29,247.25 |
| 2.500 |
$102,780.62 |
$74,593.89 |
$59,463.62 |
$52,761.70 |
$41,930.16 |
$35,498.14 |
$31,265.13 |
| 3.000 |
$104,554.20 |
$76,406.59 |
$61,317.95 |
$54,644.34 |
$43,884.20 |
$37,523.39 |
$33,360.68 |
| 3.500 |
$106,346.85 |
$78,246.41 |
$63,207.33 |
$56,567.23 |
$45,891.05 |
$39,613.34 |
$35,532.01 |
| 4.000 |
$108,158.53 |
$80,113.25 |
$65,131.54 |
$58,530.03 |
$47,950.01 |
$41,766.67 |
$37,776.92 |
| 4.125 |
$108,614.42 |
$80,584.17 |
$65,618.00 |
$59,026.92 |
$48,472.80 |
|
$38,349.36 |
| 4.500 |
$109,989.20 |
$82,007.00 |
$67,090.34 |
$60,532.39 |
$50,060.28 |
$43,981.91 |
$40,093.00 |
| 5.000 |
$111,838.80 |
$83,927.52 |
$69,083.47 |
$62,573.92 |
$52,220.98 |
$46,257.44 |
$42,477.62 |
| 5.500 |
$113,707.27 |
$85,874.67 |
$71,110.63 |
$64,654.18 |
$54,431.15 |
$48,591.52 |
$44,928.01 |
| 6.000 |
$115,594.57 |
$87,848.30 |
$73,171.52 |
$66,772.70 |
$56,689.76 |
$50,982.28 |
$47,441.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
