| 樓價： |
$11,272,000.00 |
|
|
| 首期： |
$3,381,600.00 |
| |
| 貸款金額： |
$7,890,400.00 |
全期供款共： |
$12,658,486.00 |
| 每月供款額： |
$42,194.95 (4.125厘息計供300期) |
全期利息共： |
$4,768,086.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,636.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$422,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,298.47 |
$69,123.16 |
$53,959.41 |
$47,223.61 |
$36,287.50 |
$29,736.74 |
$25,378.64 |
| 1.500 |
$99,009.76 |
$70,849.08 |
$55,702.67 |
$48,979.11 |
$38,074.76 |
$31,556.58 |
$27,231.37 |
| 2.000 |
$100,740.17 |
$72,602.30 |
$57,481.33 |
$50,775.41 |
$39,916.22 |
$33,443.80 |
$29,164.45 |
| 2.500 |
$102,489.67 |
$74,382.72 |
$59,295.28 |
$52,612.34 |
$41,811.46 |
$35,397.65 |
$31,176.62 |
| 3.000 |
$104,258.22 |
$76,190.29 |
$61,144.37 |
$54,489.65 |
$43,759.97 |
$37,417.17 |
$33,266.24 |
| 3.500 |
$106,045.80 |
$78,024.90 |
$63,028.39 |
$56,407.09 |
$45,761.14 |
$39,501.20 |
$35,431.42 |
| 4.000 |
$107,852.35 |
$79,886.46 |
$64,947.16 |
$58,364.34 |
$47,814.27 |
$41,648.44 |
$37,669.98 |
| 4.125 |
$108,306.95 |
$80,356.05 |
$65,432.25 |
$58,859.83 |
$48,335.58 |
|
$38,240.80 |
| 4.500 |
$109,677.83 |
$81,774.85 |
$66,900.41 |
$60,361.03 |
$49,918.57 |
$43,857.41 |
$39,979.50 |
| 5.000 |
$111,522.20 |
$83,689.93 |
$68,887.90 |
$62,396.78 |
$52,073.15 |
$46,126.49 |
$42,357.37 |
| 5.500 |
$113,385.38 |
$85,631.57 |
$70,909.33 |
$64,471.15 |
$54,277.06 |
$48,453.96 |
$44,800.82 |
| 6.000 |
$115,267.34 |
$87,599.62 |
$72,964.38 |
$66,583.68 |
$56,529.28 |
$50,837.96 |
$47,306.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
