| 樓價： |
$112,000,000.00 |
|
|
| 首期： |
$33,600,000.00 |
| |
| 貸款金額： |
$78,400,000.00 |
全期供款共： |
$125,776,298.07 |
| 每月供款額： |
$419,254.33 (4.125厘息計供300期) |
全期利息共： |
$47,376,298.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$65,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,120,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,760,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$966,769.76 |
$686,816.31 |
$536,147.43 |
$469,219.70 |
$360,557.14 |
$295,468.00 |
$252,165.38 |
| 1.500 |
$983,773.35 |
$703,965.36 |
$553,468.64 |
$486,662.53 |
$378,315.60 |
$313,550.08 |
$270,574.24 |
| 2.000 |
$1,000,966.91 |
$721,385.48 |
$571,141.70 |
$504,510.82 |
$396,612.53 |
$332,301.80 |
$289,781.67 |
| 2.500 |
$1,018,350.14 |
$739,076.03 |
$589,165.36 |
$522,762.74 |
$415,443.87 |
$351,715.52 |
$309,774.78 |
| 3.000 |
$1,035,922.73 |
$757,036.24 |
$607,538.07 |
$541,416.01 |
$434,804.52 |
$371,781.67 |
$330,537.56 |
| 3.500 |
$1,053,684.29 |
$775,265.20 |
$626,258.00 |
$560,467.91 |
$454,688.42 |
$392,488.88 |
$352,051.04 |
| 4.000 |
$1,071,634.42 |
$793,761.88 |
$645,323.07 |
$579,915.33 |
$475,088.58 |
$413,824.08 |
$374,293.59 |
| 4.125 |
$1,076,151.36 |
$798,427.75 |
$650,142.98 |
$584,838.58 |
$480,268.38 |
|
$379,965.39 |
| 4.500 |
$1,089,772.65 |
$812,525.12 |
$664,730.88 |
$599,754.74 |
$495,997.11 |
$435,772.66 |
$397,241.28 |
| 5.000 |
$1,108,098.47 |
$831,553.64 |
$684,478.81 |
$619,982.20 |
$517,405.30 |
$458,318.59 |
$420,868.15 |
| 5.500 |
$1,126,611.34 |
$850,846.02 |
$704,563.95 |
$640,593.43 |
$539,303.65 |
$481,444.59 |
$445,146.58 |
| 6.000 |
$1,145,310.67 |
$870,400.74 |
$724,983.18 |
$661,583.75 |
$561,681.95 |
$505,132.30 |
$470,047.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
