| 樓價： |
$111,999,000.00 |
|
|
| 首期： |
$33,599,700.00 |
| |
| 貸款金額： |
$78,399,300.00 |
全期供款共： |
$125,775,175.07 |
| 每月供款額： |
$419,250.58 (4.125厘息計供300期) |
全期利息共： |
$47,375,875.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$64,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,119,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,759,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$966,761.12 |
$686,810.18 |
$536,142.64 |
$469,215.51 |
$360,553.92 |
$295,465.37 |
$252,163.13 |
| 1.500 |
$983,764.57 |
$703,959.07 |
$553,463.70 |
$486,658.18 |
$378,312.22 |
$313,547.28 |
$270,571.83 |
| 2.000 |
$1,000,957.97 |
$721,379.04 |
$571,136.60 |
$504,506.32 |
$396,608.99 |
$332,298.83 |
$289,779.08 |
| 2.500 |
$1,018,341.05 |
$739,069.43 |
$589,160.10 |
$522,758.07 |
$415,440.16 |
$351,712.38 |
$309,772.02 |
| 3.000 |
$1,035,913.48 |
$757,029.48 |
$607,532.64 |
$541,411.17 |
$434,800.63 |
$371,778.35 |
$330,534.61 |
| 3.500 |
$1,053,674.88 |
$775,258.28 |
$626,252.41 |
$560,462.91 |
$454,684.36 |
$392,485.37 |
$352,047.89 |
| 4.000 |
$1,071,624.85 |
$793,754.80 |
$645,317.30 |
$579,910.16 |
$475,084.34 |
$413,820.39 |
$374,290.25 |
| 4.125 |
$1,076,141.75 |
$798,420.62 |
$650,137.18 |
$584,833.36 |
$480,264.09 |
|
$379,962.00 |
| 4.500 |
$1,089,762.92 |
$812,517.87 |
$664,724.94 |
$599,749.38 |
$495,992.68 |
$435,768.77 |
$397,237.74 |
| 5.000 |
$1,108,088.58 |
$831,546.21 |
$684,472.69 |
$619,976.67 |
$517,400.68 |
$458,314.50 |
$420,864.39 |
| 5.500 |
$1,126,601.28 |
$850,838.42 |
$704,557.66 |
$640,587.71 |
$539,298.83 |
$481,440.30 |
$445,142.60 |
| 6.000 |
$1,145,300.45 |
$870,392.96 |
$724,976.71 |
$661,577.85 |
$561,676.93 |
$505,127.79 |
$470,043.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
