| 樓價： |
$11,160,000.00 |
|
|
| 首期： |
$3,348,000.00 |
| |
| 貸款金額： |
$7,812,000.00 |
全期供款共： |
$12,532,709.70 |
| 每月供款額： |
$41,775.70 (4.125厘息計供300期) |
全期利息共： |
$4,720,709.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,580.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$418,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,331.70 |
$68,436.34 |
$53,423.26 |
$46,754.39 |
$35,926.94 |
$29,441.28 |
$25,126.48 |
| 1.500 |
$98,025.99 |
$70,145.12 |
$55,149.20 |
$48,492.44 |
$37,696.45 |
$31,243.03 |
$26,960.79 |
| 2.000 |
$99,739.20 |
$71,880.91 |
$56,910.19 |
$50,270.90 |
$39,519.61 |
$33,111.50 |
$28,874.67 |
| 2.500 |
$101,471.32 |
$73,643.65 |
$58,706.12 |
$52,089.57 |
$41,396.01 |
$35,045.94 |
$30,866.84 |
| 3.000 |
$103,222.30 |
$75,433.25 |
$60,536.83 |
$53,948.24 |
$43,325.16 |
$37,045.39 |
$32,935.71 |
| 3.500 |
$104,992.11 |
$77,249.64 |
$62,402.14 |
$55,846.62 |
$45,306.45 |
$39,108.71 |
$35,079.37 |
| 4.000 |
$106,780.72 |
$79,092.70 |
$64,301.83 |
$57,784.42 |
$47,339.18 |
$41,234.61 |
$37,295.68 |
| 4.125 |
$107,230.80 |
$79,557.62 |
$64,782.10 |
$58,274.99 |
$47,855.31 |
|
$37,860.84 |
| 4.500 |
$108,588.06 |
$80,962.32 |
$66,235.68 |
$59,761.28 |
$49,422.57 |
$43,421.63 |
$39,582.26 |
| 5.000 |
$110,414.10 |
$82,858.38 |
$68,203.42 |
$61,776.80 |
$51,555.74 |
$45,668.17 |
$41,936.51 |
| 5.500 |
$112,258.77 |
$84,780.73 |
$70,204.77 |
$63,830.56 |
$53,737.76 |
$47,972.51 |
$44,355.68 |
| 6.000 |
$114,122.03 |
$86,729.22 |
$72,239.40 |
$65,922.10 |
$55,967.59 |
$50,332.83 |
$46,836.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
