| 樓價： |
$111,200,000.00 |
|
|
| 首期： |
$33,360,000.00 |
| |
| 貸款金額： |
$77,840,000.00 |
全期供款共： |
$124,877,895.94 |
| 每月供款額： |
$416,259.65 (4.125厘息計供300期) |
全期利息共： |
$47,037,895.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$64,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,112,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,726,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$959,864.26 |
$681,910.48 |
$532,317.80 |
$465,868.13 |
$357,981.73 |
$293,357.52 |
$250,364.20 |
| 1.500 |
$976,746.40 |
$698,937.03 |
$549,515.29 |
$483,186.37 |
$375,613.35 |
$311,310.44 |
$268,641.57 |
| 2.000 |
$993,817.14 |
$716,232.72 |
$567,062.12 |
$500,907.17 |
$393,779.59 |
$329,928.22 |
$287,711.80 |
| 2.500 |
$1,011,076.21 |
$733,796.91 |
$584,957.03 |
$519,028.72 |
$412,476.41 |
$349,203.27 |
$307,562.11 |
| 3.000 |
$1,028,523.28 |
$751,628.84 |
$603,198.51 |
$537,548.75 |
$431,698.77 |
$369,126.09 |
$328,176.58 |
| 3.500 |
$1,046,157.97 |
$769,727.59 |
$621,784.73 |
$556,464.57 |
$451,440.64 |
$389,685.39 |
$349,536.38 |
| 4.000 |
$1,063,979.89 |
$788,092.16 |
$640,713.62 |
$575,773.08 |
$471,695.09 |
$410,868.20 |
$371,620.07 |
| 4.125 |
$1,068,464.56 |
$792,724.70 |
$645,499.11 |
$580,661.16 |
$476,837.89 |
|
$377,251.35 |
| 4.500 |
$1,081,988.56 |
$806,721.37 |
$659,982.80 |
$595,470.78 |
$492,454.27 |
$432,660.00 |
$394,403.85 |
| 5.000 |
$1,100,183.48 |
$825,613.97 |
$679,589.67 |
$615,553.76 |
$513,709.55 |
$455,044.89 |
$417,861.95 |
| 5.500 |
$1,118,564.12 |
$844,768.55 |
$699,531.35 |
$636,017.76 |
$535,451.48 |
$478,005.70 |
$441,966.96 |
| 6.000 |
$1,137,129.88 |
$864,183.59 |
$719,804.73 |
$656,858.15 |
$557,669.94 |
$501,524.21 |
$466,690.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
