| 樓價： |
$11,114,000.00 |
|
|
| 首期： |
$3,334,200.00 |
| |
| 貸款金額： |
$7,779,800.00 |
全期供款共： |
$12,481,051.58 |
| 每月供款額： |
$41,603.51 (4.125厘息計供300期) |
全期利息共： |
$4,701,251.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,557.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$416,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,934.63 |
$68,154.25 |
$53,203.06 |
$46,561.68 |
$35,778.86 |
$29,319.92 |
$25,022.91 |
| 1.500 |
$97,621.94 |
$69,855.99 |
$54,921.88 |
$48,292.57 |
$37,541.07 |
$31,114.25 |
$26,849.66 |
| 2.000 |
$99,328.09 |
$71,584.63 |
$56,675.61 |
$50,063.69 |
$39,356.71 |
$32,975.02 |
$28,755.66 |
| 2.500 |
$101,053.07 |
$73,340.10 |
$58,464.14 |
$51,874.87 |
$41,225.39 |
$34,901.48 |
$30,739.62 |
| 3.000 |
$102,796.83 |
$75,122.33 |
$60,287.30 |
$53,725.87 |
$43,146.58 |
$36,892.69 |
$32,799.95 |
| 3.500 |
$104,559.35 |
$76,931.23 |
$62,144.92 |
$55,616.43 |
$45,119.71 |
$38,947.51 |
$34,934.78 |
| 4.000 |
$106,340.58 |
$78,766.69 |
$64,036.79 |
$57,546.24 |
$47,144.06 |
$41,064.65 |
$37,141.96 |
| 4.125 |
$106,788.81 |
$79,229.70 |
$64,515.08 |
$58,034.79 |
$47,658.06 |
|
$37,704.78 |
| 4.500 |
$108,140.47 |
$80,628.61 |
$65,962.67 |
$59,514.95 |
$49,218.86 |
$43,242.66 |
$39,419.10 |
| 5.000 |
$109,958.99 |
$82,516.85 |
$67,922.30 |
$61,522.16 |
$51,343.24 |
$45,479.94 |
$41,763.65 |
| 5.500 |
$111,796.06 |
$84,431.27 |
$69,915.39 |
$63,567.46 |
$53,516.26 |
$47,774.78 |
$44,172.85 |
| 6.000 |
$113,651.63 |
$86,371.73 |
$71,941.63 |
$65,650.37 |
$55,736.90 |
$50,125.36 |
$46,643.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
