| 樓價： |
$11,043,000.00 |
|
|
| 首期： |
$3,312,900.00 |
| |
| 貸款金額： |
$7,730,100.00 |
全期供款共： |
$12,401,318.39 |
| 每月供款額： |
$41,337.73 (4.125厘息計供300期) |
全期利息共： |
$4,671,218.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,521.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$414,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,321.77 |
$67,718.86 |
$52,863.18 |
$46,264.22 |
$35,550.29 |
$29,132.62 |
$24,863.06 |
| 1.500 |
$96,998.30 |
$69,409.73 |
$54,571.02 |
$47,984.06 |
$37,301.24 |
$30,915.48 |
$26,678.14 |
| 2.000 |
$98,693.55 |
$71,127.32 |
$56,313.55 |
$49,743.87 |
$39,105.29 |
$32,764.36 |
$28,571.95 |
| 2.500 |
$100,407.51 |
$72,871.58 |
$58,090.65 |
$51,543.47 |
$40,962.02 |
$34,678.52 |
$30,543.24 |
| 3.000 |
$102,140.13 |
$74,642.42 |
$59,902.17 |
$53,382.65 |
$42,870.95 |
$36,657.01 |
$32,590.41 |
| 3.500 |
$103,891.39 |
$76,439.76 |
$61,747.92 |
$55,261.14 |
$44,831.47 |
$38,698.70 |
$34,711.60 |
| 4.000 |
$105,661.24 |
$78,263.50 |
$63,627.70 |
$57,178.62 |
$46,842.89 |
$40,802.32 |
$36,904.68 |
| 4.125 |
$106,106.60 |
$78,723.55 |
$64,102.94 |
$57,664.04 |
$47,353.60 |
|
$37,463.91 |
| 4.500 |
$107,449.64 |
$80,113.53 |
$65,541.28 |
$59,134.75 |
$48,904.43 |
$42,966.41 |
$39,167.28 |
| 5.000 |
$109,256.53 |
$81,989.70 |
$67,488.39 |
$61,129.14 |
$51,015.24 |
$45,189.39 |
$41,496.85 |
| 5.500 |
$111,081.87 |
$83,891.90 |
$69,468.75 |
$63,161.37 |
$53,174.38 |
$47,469.58 |
$43,890.66 |
| 6.000 |
$112,925.59 |
$85,819.96 |
$71,482.05 |
$65,230.98 |
$55,380.84 |
$49,805.14 |
$46,345.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
