| 樓價： |
$11,030,000.00 |
|
|
| 首期： |
$3,309,000.00 |
| |
| 貸款金額： |
$7,721,000.00 |
全期供款共： |
$12,386,719.35 |
| 每月供款額： |
$41,289.06 (4.125厘息計供300期) |
全期利息共： |
$4,665,719.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,515.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$413,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,209.56 |
$67,639.14 |
$52,800.95 |
$46,209.76 |
$35,508.44 |
$29,098.32 |
$24,833.79 |
| 1.500 |
$96,884.11 |
$69,328.02 |
$54,506.78 |
$47,927.57 |
$37,257.33 |
$30,879.08 |
$26,646.73 |
| 2.000 |
$98,577.37 |
$71,043.59 |
$56,247.26 |
$49,685.31 |
$39,059.25 |
$32,725.79 |
$28,538.32 |
| 2.500 |
$100,289.30 |
$72,785.79 |
$58,022.27 |
$51,482.79 |
$40,913.80 |
$34,637.70 |
$30,507.28 |
| 3.000 |
$102,019.89 |
$74,554.55 |
$59,831.65 |
$53,319.81 |
$42,820.48 |
$36,613.86 |
$32,552.05 |
| 3.500 |
$103,769.09 |
$76,349.78 |
$61,675.23 |
$55,196.08 |
$44,778.69 |
$38,653.15 |
$34,670.74 |
| 4.000 |
$105,536.85 |
$78,171.37 |
$63,552.80 |
$57,111.30 |
$46,787.74 |
$40,754.28 |
$36,861.23 |
| 4.125 |
$105,981.69 |
$78,630.88 |
$64,027.47 |
$57,596.16 |
$47,297.86 |
|
$37,419.81 |
| 4.500 |
$107,323.15 |
$80,019.22 |
$65,464.12 |
$59,065.13 |
$48,846.86 |
$42,915.83 |
$39,121.17 |
| 5.000 |
$109,127.91 |
$81,893.18 |
$67,408.94 |
$61,057.18 |
$50,955.18 |
$45,136.20 |
$41,448.00 |
| 5.500 |
$110,951.10 |
$83,793.14 |
$69,386.97 |
$63,087.01 |
$53,111.78 |
$47,413.70 |
$43,838.99 |
| 6.000 |
$112,792.65 |
$85,718.93 |
$71,397.90 |
$65,154.19 |
$55,315.64 |
$49,746.51 |
$46,291.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
