| 樓價： |
$11,025,000.00 |
|
|
| 首期： |
$3,307,500.00 |
| |
| 貸款金額： |
$7,717,500.00 |
全期供款共： |
$12,381,104.34 |
| 每月供款額： |
$41,270.35 (4.125厘息計供300期) |
全期利息共： |
$4,663,604.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,512.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$413,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,166.40 |
$67,608.48 |
$52,777.01 |
$46,188.81 |
$35,492.34 |
$29,085.13 |
$24,822.53 |
| 1.500 |
$96,840.19 |
$69,296.59 |
$54,482.07 |
$47,905.84 |
$37,240.44 |
$30,865.09 |
$26,634.65 |
| 2.000 |
$98,532.68 |
$71,011.38 |
$56,221.76 |
$49,662.78 |
$39,041.55 |
$32,710.96 |
$28,525.38 |
| 2.500 |
$100,243.84 |
$72,752.80 |
$57,995.96 |
$51,459.46 |
$40,895.26 |
$34,622.00 |
$30,493.46 |
| 3.000 |
$101,973.64 |
$74,520.75 |
$59,804.53 |
$53,295.64 |
$42,801.07 |
$36,597.26 |
$32,537.29 |
| 3.500 |
$103,722.05 |
$76,315.17 |
$61,647.27 |
$55,171.06 |
$44,758.39 |
$38,635.62 |
$34,655.02 |
| 4.000 |
$105,489.01 |
$78,135.94 |
$63,523.99 |
$57,085.42 |
$46,766.53 |
$40,735.81 |
$36,844.53 |
| 4.125 |
$105,933.65 |
$78,595.23 |
$63,998.45 |
$57,570.05 |
$47,276.42 |
|
$37,402.84 |
| 4.500 |
$107,274.49 |
$79,982.94 |
$65,434.45 |
$59,038.36 |
$48,824.72 |
$42,896.37 |
$39,103.44 |
| 5.000 |
$109,078.44 |
$81,856.06 |
$67,378.38 |
$61,029.50 |
$50,932.08 |
$45,115.74 |
$41,429.21 |
| 5.500 |
$110,900.80 |
$83,755.16 |
$69,355.51 |
$63,058.42 |
$53,087.70 |
$47,392.20 |
$43,819.12 |
| 6.000 |
$112,741.52 |
$85,680.07 |
$71,365.53 |
$65,124.65 |
$55,290.57 |
$49,723.96 |
$46,270.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
