| 樓價： |
$10,998,000.00 |
|
|
| 首期： |
$3,299,400.00 |
| |
| 貸款金額： |
$7,698,600.00 |
全期供款共： |
$12,350,783.27 |
| 每月供款額： |
$41,169.28 (4.125厘息計供300期) |
全期利息共： |
$4,652,183.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$412,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,933.34 |
$67,442.91 |
$52,647.76 |
$46,075.70 |
$35,405.42 |
$29,013.90 |
$24,761.74 |
| 1.500 |
$96,603.03 |
$69,126.88 |
$54,348.64 |
$47,788.52 |
$37,149.24 |
$30,789.50 |
$26,569.42 |
| 2.000 |
$98,291.38 |
$70,837.48 |
$56,084.08 |
$49,541.16 |
$38,945.93 |
$32,630.85 |
$28,455.52 |
| 2.500 |
$99,998.35 |
$72,574.63 |
$57,853.93 |
$51,333.43 |
$40,795.10 |
$34,537.21 |
$30,418.78 |
| 3.000 |
$101,723.91 |
$74,338.25 |
$59,658.07 |
$53,165.12 |
$42,696.25 |
$36,507.63 |
$32,457.61 |
| 3.500 |
$103,468.03 |
$76,128.27 |
$61,496.30 |
$55,035.95 |
$44,648.78 |
$38,541.01 |
$34,570.15 |
| 4.000 |
$105,230.67 |
$77,944.58 |
$63,368.42 |
$56,945.61 |
$46,652.00 |
$40,636.05 |
$36,754.29 |
| 4.125 |
$105,674.22 |
$78,402.75 |
$63,841.72 |
$57,429.06 |
$47,160.64 |
|
$37,311.24 |
| 4.500 |
$107,011.78 |
$79,787.07 |
$65,274.20 |
$58,893.77 |
$48,705.14 |
$42,791.32 |
$39,007.68 |
| 5.000 |
$108,811.31 |
$81,655.60 |
$67,213.37 |
$60,880.04 |
$50,807.35 |
$45,005.25 |
$41,327.75 |
| 5.500 |
$110,629.21 |
$83,550.04 |
$69,185.66 |
$62,903.99 |
$52,957.69 |
$47,276.14 |
$43,711.80 |
| 6.000 |
$112,465.42 |
$85,470.24 |
$71,190.76 |
$64,965.16 |
$55,155.16 |
$49,602.19 |
$46,157.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
