| 樓價： |
$10,941,000.00 |
|
|
| 首期： |
$3,282,300.00 |
| |
| 貸款金額： |
$7,658,700.00 |
全期供款共： |
$12,286,772.12 |
| 每月供款額： |
$40,955.91 (4.125厘息計供300期) |
全期利息共： |
$4,628,072.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,470.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$410,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,441.32 |
$67,093.37 |
$52,374.90 |
$45,836.90 |
$35,221.93 |
$28,863.53 |
$24,633.41 |
| 1.500 |
$96,102.36 |
$68,768.62 |
$54,066.97 |
$47,540.85 |
$36,956.71 |
$30,629.92 |
$26,431.72 |
| 2.000 |
$97,781.95 |
$70,470.34 |
$55,793.40 |
$49,284.40 |
$38,744.09 |
$32,461.73 |
$28,308.05 |
| 2.500 |
$99,480.08 |
$72,198.49 |
$57,554.09 |
$51,067.39 |
$40,583.67 |
$34,358.21 |
$30,261.12 |
| 3.000 |
$101,196.70 |
$73,952.98 |
$59,348.87 |
$52,889.58 |
$42,474.97 |
$36,318.42 |
$32,289.39 |
| 3.500 |
$102,931.78 |
$75,733.72 |
$61,177.58 |
$54,750.71 |
$44,417.37 |
$38,341.26 |
$34,390.99 |
| 4.000 |
$104,685.29 |
$77,540.61 |
$63,040.00 |
$56,650.48 |
$46,410.22 |
$40,425.44 |
$36,563.81 |
| 4.125 |
$105,126.54 |
$77,996.41 |
$63,510.84 |
$57,131.42 |
$46,916.22 |
|
$37,117.87 |
| 4.500 |
$106,457.17 |
$79,373.55 |
$64,935.90 |
$58,588.54 |
$48,452.72 |
$42,569.54 |
$38,805.51 |
| 5.000 |
$108,247.37 |
$81,232.40 |
$66,865.02 |
$60,564.51 |
$50,544.03 |
$44,772.00 |
$41,113.56 |
| 5.500 |
$110,055.85 |
$83,117.02 |
$68,827.09 |
$62,577.97 |
$52,683.23 |
$47,031.12 |
$43,485.26 |
| 6.000 |
$111,882.54 |
$85,027.27 |
$70,821.79 |
$64,628.46 |
$54,869.31 |
$49,345.11 |
$45,917.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
