| 樓價： |
$108,477,000.00 |
|
|
| 首期： |
$32,543,100.00 |
| |
| 貸款金額： |
$75,933,900.00 |
全期供款共： |
$121,819,959.69 |
| 每月供款額： |
$406,066.53 (4.125厘息計供300期) |
全期利息共： |
$45,886,059.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,238.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,084,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,610,273.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$936,359.67 |
$665,212.26 |
$519,282.72 |
$454,460.23 |
$349,215.68 |
$286,173.95 |
$244,233.43 |
| 1.500 |
$952,828.41 |
$681,821.88 |
$536,059.09 |
$471,354.38 |
$366,415.55 |
$303,687.25 |
$262,063.24 |
| 2.000 |
$969,481.14 |
$698,694.04 |
$553,176.23 |
$488,641.25 |
$384,136.95 |
$321,849.13 |
$280,666.48 |
| 2.500 |
$986,317.57 |
$715,828.13 |
$570,632.95 |
$506,319.05 |
$402,375.93 |
$340,652.18 |
$300,030.71 |
| 3.000 |
$1,003,337.41 |
$733,223.39 |
$588,427.74 |
$524,385.57 |
$421,127.59 |
$360,087.14 |
$320,140.39 |
| 3.500 |
$1,020,540.27 |
$750,878.96 |
$606,558.84 |
$542,838.19 |
$440,386.03 |
$380,143.00 |
$340,977.14 |
| 4.000 |
$1,037,925.77 |
$768,793.82 |
$625,024.20 |
$561,673.89 |
$460,144.50 |
$400,807.10 |
$362,520.05 |
| 4.125 |
$1,042,300.63 |
$773,312.92 |
$629,692.51 |
$566,442.28 |
$465,161.36 |
|
$368,013.44 |
| 4.500 |
$1,055,493.46 |
$786,966.86 |
$643,821.53 |
$580,889.24 |
$480,395.34 |
$422,065.28 |
$384,745.92 |
| 5.000 |
$1,073,242.84 |
$805,396.82 |
$662,948.28 |
$600,480.44 |
$501,130.13 |
$443,902.02 |
$407,629.59 |
| 5.500 |
$1,091,173.38 |
$824,082.35 |
$682,401.64 |
$620,443.33 |
$522,339.66 |
$466,300.58 |
$431,144.33 |
| 6.000 |
$1,109,284.52 |
$843,021.97 |
$702,178.58 |
$640,773.40 |
$544,014.04 |
$489,243.18 |
$455,262.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
