| 樓價： |
$10,826,000.00 |
|
|
| 首期： |
$3,247,800.00 |
| |
| 貸款金額： |
$7,578,200.00 |
全期供款共： |
$12,157,626.81 |
| 每月供款額： |
$40,525.42 (4.125厘息計供300期) |
全期利息共： |
$4,579,426.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,413.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$405,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,448.66 |
$66,388.16 |
$51,824.39 |
$45,355.11 |
$34,851.71 |
$28,560.15 |
$24,374.49 |
| 1.500 |
$95,092.23 |
$68,045.79 |
$53,498.67 |
$47,041.15 |
$36,568.26 |
$30,307.97 |
$26,153.90 |
| 2.000 |
$96,754.18 |
$69,729.64 |
$55,206.96 |
$48,766.38 |
$38,336.85 |
$32,120.53 |
$28,010.50 |
| 2.500 |
$98,434.45 |
$71,439.62 |
$56,949.14 |
$50,530.62 |
$40,157.10 |
$33,997.07 |
$29,943.05 |
| 3.000 |
$100,133.03 |
$73,175.66 |
$58,725.06 |
$52,333.66 |
$42,028.52 |
$35,936.68 |
$31,950.00 |
| 3.500 |
$101,849.88 |
$74,937.69 |
$60,534.55 |
$54,175.23 |
$43,950.51 |
$37,938.26 |
$34,029.50 |
| 4.000 |
$103,584.95 |
$76,725.59 |
$62,377.39 |
$56,055.03 |
$45,922.40 |
$40,000.53 |
$36,179.49 |
| 4.125 |
$104,021.56 |
$77,176.60 |
$62,843.29 |
$56,530.92 |
$46,423.08 |
|
$36,727.73 |
| 4.500 |
$105,338.20 |
$78,539.26 |
$64,253.36 |
$57,972.72 |
$47,943.44 |
$42,122.10 |
$38,397.63 |
| 5.000 |
$107,109.59 |
$80,378.57 |
$66,162.21 |
$59,927.92 |
$50,012.77 |
$44,301.40 |
$40,681.42 |
| 5.500 |
$108,899.06 |
$82,243.38 |
$68,103.66 |
$61,920.22 |
$52,129.48 |
$46,536.78 |
$43,028.19 |
| 6.000 |
$110,706.55 |
$84,133.56 |
$70,077.39 |
$63,949.16 |
$54,292.58 |
$48,826.45 |
$45,435.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
