樓價: |
$10,805,000.00 |
|
|
首期: |
$3,241,500.00 |
| |
貸款金額: |
$7,563,500.00 |
全期供款共: |
$12,134,043.76 |
每月供款額: |
$40,446.81 (4.125厘息計供300期) |
全期利息共: |
$4,570,543.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,402.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$108,050.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$405,188.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$93,267.39 |
$66,259.38 |
$51,723.87 |
$45,267.13 |
$34,784.11 |
$28,504.75 |
$24,327.21 |
1.500 |
$94,907.78 |
$67,913.80 |
$53,394.90 |
$46,949.90 |
$36,497.32 |
$30,249.18 |
$26,103.17 |
2.000 |
$96,566.49 |
$69,594.38 |
$55,099.88 |
$48,671.78 |
$38,262.49 |
$32,058.22 |
$27,956.17 |
2.500 |
$98,243.51 |
$71,301.04 |
$56,838.68 |
$50,432.60 |
$40,079.21 |
$33,931.13 |
$29,884.97 |
3.000 |
$99,938.80 |
$73,033.72 |
$58,611.15 |
$52,232.14 |
$41,946.99 |
$35,866.97 |
$31,888.02 |
3.500 |
$101,652.31 |
$74,792.33 |
$60,417.12 |
$54,070.14 |
$43,865.25 |
$37,864.66 |
$33,963.49 |
4.000 |
$103,384.02 |
$76,576.76 |
$62,256.39 |
$55,946.30 |
$45,833.32 |
$39,922.94 |
$36,109.31 |
4.125 |
$103,819.78 |
$77,026.89 |
$62,721.38 |
$56,421.26 |
$46,333.03 |
|
$36,656.48 |
4.500 |
$105,133.87 |
$78,386.91 |
$64,128.72 |
$57,860.27 |
$47,850.44 |
$42,040.39 |
$38,323.14 |
5.000 |
$106,901.82 |
$80,222.65 |
$66,033.87 |
$59,811.68 |
$49,915.75 |
$44,215.47 |
$40,602.50 |
5.500 |
$108,687.82 |
$82,083.85 |
$67,971.55 |
$61,800.11 |
$52,028.36 |
$46,446.51 |
$42,944.72 |
6.000 |
$110,491.80 |
$83,970.36 |
$69,941.46 |
$63,825.11 |
$54,187.26 |
$48,731.74 |
$45,347.00 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|