| 樓價： |
$10,790,000.00 |
|
|
| 首期： |
$3,237,000.00 |
| |
| 貸款金額： |
$7,553,000.00 |
全期供款共： |
$12,117,198.72 |
| 每月供款額： |
$40,390.66 (4.125厘息計供300期) |
全期利息共： |
$4,564,198.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,395.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$404,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,137.91 |
$66,167.39 |
$51,652.06 |
$45,204.29 |
$34,735.82 |
$28,465.18 |
$24,293.43 |
| 1.500 |
$94,776.02 |
$67,819.52 |
$53,320.77 |
$46,884.72 |
$36,446.65 |
$30,207.19 |
$26,066.93 |
| 2.000 |
$96,432.44 |
$69,497.76 |
$55,023.38 |
$48,604.21 |
$38,209.37 |
$32,013.72 |
$27,917.36 |
| 2.500 |
$98,107.13 |
$71,202.06 |
$56,759.77 |
$50,362.59 |
$40,023.57 |
$33,884.02 |
$29,843.48 |
| 3.000 |
$99,800.06 |
$72,932.33 |
$58,529.78 |
$52,159.63 |
$41,888.76 |
$35,817.18 |
$31,843.75 |
| 3.500 |
$101,511.19 |
$74,688.50 |
$60,333.25 |
$53,995.08 |
$43,804.36 |
$37,812.10 |
$33,916.35 |
| 4.000 |
$103,240.49 |
$76,470.45 |
$62,169.96 |
$55,868.63 |
$45,769.69 |
$39,867.52 |
$36,059.18 |
| 4.125 |
$103,675.65 |
$76,919.96 |
$62,634.31 |
$56,342.93 |
$46,268.71 |
|
$36,605.59 |
| 4.500 |
$104,987.92 |
$78,278.09 |
$64,039.70 |
$57,779.94 |
$47,784.01 |
$41,982.03 |
$38,269.94 |
| 5.000 |
$106,753.42 |
$80,111.28 |
$65,942.20 |
$59,728.64 |
$49,846.46 |
$44,154.09 |
$40,546.14 |
| 5.500 |
$108,536.93 |
$81,969.90 |
$67,877.19 |
$61,714.31 |
$51,956.13 |
$46,382.03 |
$42,885.10 |
| 6.000 |
$110,338.41 |
$83,853.79 |
$69,844.36 |
$63,736.51 |
$54,112.04 |
$48,664.08 |
$45,284.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
