| 樓價： |
$10,763,000.00 |
|
|
| 首期： |
$3,228,900.00 |
| |
| 貸款金額： |
$7,534,100.00 |
全期供款共： |
$12,086,877.64 |
| 每月供款額： |
$40,289.59 (4.125厘息計供300期) |
全期利息共： |
$4,552,777.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,381.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$403,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,904.85 |
$66,001.82 |
$51,522.81 |
$45,091.18 |
$34,648.90 |
$28,393.95 |
$24,232.64 |
| 1.500 |
$94,538.86 |
$67,649.81 |
$53,187.35 |
$46,767.40 |
$36,355.45 |
$30,131.60 |
$26,001.70 |
| 2.000 |
$96,191.13 |
$69,323.86 |
$54,885.70 |
$48,482.59 |
$38,113.76 |
$31,933.61 |
$27,847.50 |
| 2.500 |
$97,861.63 |
$71,023.89 |
$56,617.74 |
$50,236.57 |
$39,923.41 |
$33,799.23 |
$29,768.80 |
| 3.000 |
$99,550.32 |
$72,749.83 |
$58,383.32 |
$52,029.11 |
$41,783.94 |
$35,727.55 |
$31,764.07 |
| 3.500 |
$101,257.18 |
$74,501.60 |
$60,182.28 |
$53,859.97 |
$43,694.75 |
$37,717.48 |
$33,831.48 |
| 4.000 |
$102,982.15 |
$76,279.10 |
$62,014.39 |
$55,728.83 |
$45,655.16 |
$39,767.76 |
$35,968.95 |
| 4.125 |
$103,416.22 |
$76,727.48 |
$62,477.58 |
$56,201.94 |
$46,152.93 |
|
$36,514.00 |
| 4.500 |
$104,725.21 |
$78,082.21 |
$63,879.45 |
$57,635.36 |
$47,664.44 |
$41,876.97 |
$38,174.18 |
| 5.000 |
$106,486.28 |
$79,910.82 |
$65,777.19 |
$59,579.18 |
$49,721.73 |
$44,043.60 |
$40,444.68 |
| 5.500 |
$108,265.34 |
$81,764.78 |
$67,707.34 |
$61,559.88 |
$51,826.12 |
$46,265.97 |
$42,777.79 |
| 6.000 |
$110,062.31 |
$83,643.96 |
$69,669.59 |
$63,577.02 |
$53,976.63 |
$48,542.31 |
$45,170.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
