| 樓價： |
$10,748,000.00 |
|
|
| 首期： |
$3,224,400.00 |
| |
| 貸款金額： |
$7,523,600.00 |
全期供款共： |
$12,070,032.60 |
| 每月供款額： |
$40,233.44 (4.125厘息計供300期) |
全期利息共： |
$4,546,432.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,374.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$403,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,775.37 |
$65,909.84 |
$51,451.00 |
$45,028.33 |
$34,600.61 |
$28,354.38 |
$24,198.87 |
| 1.500 |
$94,407.11 |
$67,555.53 |
$53,113.22 |
$46,702.22 |
$36,304.79 |
$30,089.61 |
$25,965.46 |
| 2.000 |
$96,057.07 |
$69,227.24 |
$54,809.21 |
$48,415.02 |
$38,060.64 |
$31,889.11 |
$27,808.69 |
| 2.500 |
$97,725.24 |
$70,924.90 |
$56,538.83 |
$50,166.55 |
$39,867.77 |
$33,752.13 |
$29,727.32 |
| 3.000 |
$99,411.58 |
$72,648.44 |
$58,301.96 |
$51,956.60 |
$41,725.70 |
$35,677.76 |
$31,719.80 |
| 3.500 |
$101,116.06 |
$74,397.77 |
$60,098.40 |
$53,784.90 |
$43,633.85 |
$37,664.91 |
$33,784.33 |
| 4.000 |
$102,838.63 |
$76,172.79 |
$61,927.97 |
$55,651.16 |
$45,591.54 |
$39,712.33 |
$35,918.82 |
| 4.125 |
$103,272.10 |
$76,620.55 |
$62,390.51 |
$56,123.62 |
$46,088.61 |
|
$36,463.11 |
| 4.500 |
$104,579.25 |
$77,973.39 |
$63,790.42 |
$57,555.04 |
$47,598.01 |
$41,818.61 |
$38,120.98 |
| 5.000 |
$106,337.88 |
$79,799.45 |
$65,685.52 |
$59,496.15 |
$49,652.43 |
$43,982.22 |
$40,388.31 |
| 5.500 |
$108,114.45 |
$81,650.83 |
$67,612.98 |
$61,474.09 |
$51,753.89 |
$46,201.49 |
$42,718.17 |
| 6.000 |
$109,908.92 |
$83,527.38 |
$69,572.49 |
$63,488.41 |
$53,901.41 |
$48,474.66 |
$45,107.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
