| 樓價： |
$10,726,000.00 |
|
|
| 首期： |
$3,217,800.00 |
| |
| 貸款金額： |
$7,508,200.00 |
全期供款共： |
$12,045,326.55 |
| 每月供款額： |
$40,151.09 (4.125厘息計供300期) |
全期利息共： |
$4,537,126.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,363.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$402,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,585.47 |
$65,774.93 |
$51,345.69 |
$44,936.17 |
$34,529.78 |
$28,296.34 |
$24,149.34 |
| 1.500 |
$94,213.87 |
$67,417.25 |
$53,004.51 |
$46,606.63 |
$36,230.47 |
$30,028.02 |
$25,912.32 |
| 2.000 |
$95,860.46 |
$69,085.54 |
$54,697.02 |
$48,315.92 |
$37,982.73 |
$31,823.83 |
$27,751.77 |
| 2.500 |
$97,525.21 |
$70,779.73 |
$56,423.10 |
$50,063.87 |
$39,786.17 |
$33,683.04 |
$29,666.47 |
| 3.000 |
$99,208.10 |
$72,499.74 |
$58,182.62 |
$51,850.25 |
$41,640.30 |
$35,604.73 |
$31,654.87 |
| 3.500 |
$100,909.09 |
$74,245.49 |
$59,975.39 |
$53,674.81 |
$43,544.54 |
$37,587.82 |
$33,715.17 |
| 4.000 |
$102,628.13 |
$76,016.87 |
$61,801.21 |
$55,537.25 |
$45,498.22 |
$39,631.05 |
$35,845.30 |
| 4.125 |
$103,060.71 |
$76,463.71 |
$62,262.80 |
$56,008.74 |
$45,994.27 |
|
$36,388.47 |
| 4.500 |
$104,365.19 |
$77,813.79 |
$63,659.85 |
$57,437.23 |
$47,500.58 |
$41,733.01 |
$38,042.95 |
| 5.000 |
$106,120.22 |
$79,636.11 |
$65,551.07 |
$59,374.37 |
$49,550.80 |
$43,892.19 |
$40,305.64 |
| 5.500 |
$107,893.15 |
$81,483.70 |
$67,474.58 |
$61,348.26 |
$51,647.95 |
$46,106.92 |
$42,630.73 |
| 6.000 |
$109,683.95 |
$83,356.41 |
$69,430.09 |
$63,358.46 |
$53,791.08 |
$48,375.44 |
$45,015.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
