| 樓價： |
$10,725,000.00 |
|
|
| 首期： |
$3,217,500.00 |
| |
| 貸款金額： |
$7,507,500.00 |
全期供款共： |
$12,044,203.54 |
| 每月供款額： |
$40,147.35 (4.125厘息計供300期) |
全期利息共： |
$4,536,703.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,362.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$402,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,576.84 |
$65,768.79 |
$51,340.90 |
$44,931.98 |
$34,526.57 |
$28,293.70 |
$24,147.09 |
| 1.500 |
$94,205.08 |
$67,410.97 |
$52,999.56 |
$46,602.28 |
$36,227.10 |
$30,025.22 |
$25,909.90 |
| 2.000 |
$95,851.52 |
$69,079.10 |
$54,691.92 |
$48,311.42 |
$37,979.19 |
$31,820.86 |
$27,749.18 |
| 2.500 |
$97,516.12 |
$70,773.13 |
$56,417.84 |
$50,059.20 |
$39,782.46 |
$33,679.90 |
$29,663.70 |
| 3.000 |
$99,198.85 |
$72,492.98 |
$58,177.19 |
$51,845.42 |
$41,636.41 |
$35,601.41 |
$31,651.92 |
| 3.500 |
$100,899.68 |
$74,238.56 |
$59,969.80 |
$53,669.81 |
$43,540.48 |
$37,584.31 |
$33,712.03 |
| 4.000 |
$102,618.56 |
$76,009.79 |
$61,795.45 |
$55,532.07 |
$45,493.97 |
$39,627.35 |
$35,841.95 |
| 4.125 |
$103,051.10 |
$76,456.59 |
$62,257.00 |
$56,003.52 |
$45,989.99 |
|
$36,385.08 |
| 4.500 |
$104,355.46 |
$77,806.54 |
$63,653.92 |
$57,431.87 |
$47,496.15 |
$41,729.12 |
$38,039.40 |
| 5.000 |
$106,110.32 |
$79,628.69 |
$65,544.96 |
$59,368.83 |
$49,546.18 |
$43,888.10 |
$40,301.88 |
| 5.500 |
$107,883.10 |
$81,476.10 |
$67,468.29 |
$61,342.54 |
$51,643.14 |
$46,102.62 |
$42,626.76 |
| 6.000 |
$109,673.72 |
$83,348.64 |
$69,423.61 |
$63,352.55 |
$53,786.06 |
$48,370.93 |
$45,011.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
