樓價: |
$10,710,000.00 |
|
|
首期: |
$3,213,000.00 |
| |
貸款金額: |
$7,497,000.00 |
全期供款共: |
$12,027,358.50 |
每月供款額: |
$40,091.20 (4.125厘息計供300期) |
全期利息共: |
$4,530,358.50 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,355.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$107,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$401,625.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$92,447.36 |
$65,676.81 |
$51,269.10 |
$44,869.13 |
$34,478.28 |
$28,254.13 |
$24,113.31 |
1.500 |
$94,073.33 |
$67,316.69 |
$52,925.44 |
$46,537.10 |
$36,176.43 |
$29,983.23 |
$25,873.66 |
2.000 |
$95,717.46 |
$68,982.49 |
$54,615.43 |
$48,243.85 |
$37,926.07 |
$31,776.36 |
$27,710.37 |
2.500 |
$97,379.73 |
$70,674.15 |
$56,338.94 |
$49,989.19 |
$39,726.82 |
$33,632.80 |
$29,622.21 |
3.000 |
$99,060.11 |
$72,391.59 |
$58,095.83 |
$51,772.91 |
$41,578.18 |
$35,551.62 |
$31,607.65 |
3.500 |
$100,758.56 |
$74,134.73 |
$59,885.92 |
$53,594.74 |
$43,479.58 |
$37,531.75 |
$33,664.88 |
4.000 |
$102,475.04 |
$75,903.48 |
$61,709.02 |
$55,454.40 |
$45,430.35 |
$39,571.93 |
$35,791.82 |
4.125 |
$102,906.97 |
$76,349.65 |
$62,169.92 |
$55,925.19 |
$45,925.66 |
|
$36,334.19 |
4.500 |
$104,209.51 |
$77,697.72 |
$63,564.89 |
$57,351.55 |
$47,429.72 |
$41,670.76 |
$37,986.20 |
5.000 |
$105,961.92 |
$79,517.32 |
$65,453.29 |
$59,285.80 |
$49,476.88 |
$43,826.72 |
$40,245.52 |
5.500 |
$107,732.21 |
$81,362.15 |
$67,373.93 |
$61,256.75 |
$51,570.91 |
$46,038.14 |
$42,567.14 |
6.000 |
$109,520.33 |
$83,232.07 |
$69,326.52 |
$63,263.95 |
$53,710.84 |
$48,303.28 |
$44,948.30 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|