| 樓價： |
$10,689,000.00 |
|
|
| 首期： |
$3,206,700.00 |
| |
| 貸款金額： |
$7,482,300.00 |
全期供款共： |
$12,003,775.45 |
| 每月供款額： |
$40,012.58 (4.125厘息計供300期) |
全期利息共： |
$4,521,475.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,344.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$400,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,266.09 |
$65,548.03 |
$51,168.57 |
$44,781.16 |
$34,410.67 |
$28,198.73 |
$24,066.03 |
| 1.500 |
$93,888.87 |
$67,184.69 |
$52,821.66 |
$46,445.86 |
$36,105.50 |
$29,924.44 |
$25,822.93 |
| 2.000 |
$95,529.78 |
$68,847.23 |
$54,508.34 |
$48,149.25 |
$37,851.71 |
$31,714.05 |
$27,656.04 |
| 2.500 |
$97,188.79 |
$70,535.57 |
$56,228.47 |
$49,891.17 |
$39,648.92 |
$33,566.85 |
$29,564.13 |
| 3.000 |
$98,865.88 |
$72,249.65 |
$57,981.91 |
$51,671.39 |
$41,496.66 |
$35,481.91 |
$31,545.68 |
| 3.500 |
$100,560.99 |
$73,989.37 |
$59,768.50 |
$53,489.66 |
$43,394.33 |
$37,458.16 |
$33,598.87 |
| 4.000 |
$102,274.11 |
$75,754.65 |
$61,588.02 |
$55,345.67 |
$45,341.27 |
$39,494.34 |
$35,721.64 |
| 4.125 |
$102,705.20 |
$76,199.95 |
$62,048.02 |
$55,815.53 |
$45,835.61 |
|
$36,262.95 |
| 4.500 |
$104,005.18 |
$77,545.37 |
$63,440.25 |
$57,239.09 |
$47,336.72 |
$41,589.05 |
$37,911.71 |
| 5.000 |
$105,754.15 |
$79,361.40 |
$65,324.95 |
$59,169.55 |
$49,379.87 |
$43,740.78 |
$40,166.60 |
| 5.500 |
$107,520.97 |
$81,202.62 |
$67,241.82 |
$61,136.64 |
$51,469.79 |
$45,947.87 |
$42,483.68 |
| 6.000 |
$109,305.59 |
$83,068.87 |
$69,190.58 |
$63,139.90 |
$53,605.52 |
$48,208.56 |
$44,860.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
