| 樓價： |
$10,679,000.00 |
|
|
| 首期： |
$3,203,700.00 |
| |
| 貸款金額： |
$7,475,300.00 |
全期供款共： |
$11,992,545.42 |
| 每月供款額： |
$39,975.15 (4.125厘息計供300期) |
全期利息共： |
$4,517,245.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,339.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$400,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,179.77 |
$65,486.71 |
$51,120.70 |
$44,739.26 |
$34,378.48 |
$28,172.35 |
$24,043.52 |
| 1.500 |
$93,801.03 |
$67,121.84 |
$52,772.25 |
$46,402.40 |
$36,071.72 |
$29,896.44 |
$25,798.77 |
| 2.000 |
$95,440.41 |
$68,782.82 |
$54,457.34 |
$48,104.21 |
$37,816.30 |
$31,684.38 |
$27,630.16 |
| 2.500 |
$97,097.87 |
$70,469.58 |
$56,175.86 |
$49,844.49 |
$39,611.83 |
$33,535.45 |
$29,536.47 |
| 3.000 |
$98,773.38 |
$72,182.05 |
$57,927.67 |
$51,623.05 |
$41,457.83 |
$35,448.72 |
$31,516.17 |
| 3.500 |
$100,466.92 |
$73,920.15 |
$59,712.58 |
$53,439.61 |
$43,353.73 |
$37,423.11 |
$33,567.44 |
| 4.000 |
$102,178.43 |
$75,683.78 |
$61,530.40 |
$55,293.89 |
$45,298.85 |
$39,457.39 |
$35,688.23 |
| 4.125 |
$102,609.11 |
$76,128.66 |
$61,989.97 |
$55,763.31 |
$45,792.73 |
|
$36,229.02 |
| 4.500 |
$103,907.88 |
$77,472.82 |
$63,380.90 |
$57,185.54 |
$47,292.44 |
$41,550.15 |
$37,876.25 |
| 5.000 |
$105,655.21 |
$79,287.15 |
$65,263.83 |
$59,114.20 |
$49,333.67 |
$43,699.86 |
$40,129.03 |
| 5.500 |
$107,420.38 |
$81,126.65 |
$67,178.91 |
$61,079.44 |
$51,421.64 |
$45,904.88 |
$42,443.93 |
| 6.000 |
$109,203.33 |
$82,991.16 |
$69,125.85 |
$63,080.83 |
$53,555.37 |
$48,163.46 |
$44,818.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
