| 樓價： |
$10,656,000.00 |
|
|
| 首期： |
$3,196,800.00 |
| |
| 貸款金額： |
$7,459,200.00 |
全期供款共： |
$11,966,716.36 |
| 每月供款額： |
$39,889.05 (4.125厘息計供300期) |
全期利息共： |
$4,507,516.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,328.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$399,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,981.24 |
$65,345.67 |
$51,010.60 |
$44,642.90 |
$34,304.44 |
$28,111.67 |
$23,991.74 |
| 1.500 |
$93,599.01 |
$66,977.28 |
$52,658.59 |
$46,302.46 |
$35,994.03 |
$29,832.05 |
$25,743.21 |
| 2.000 |
$95,234.85 |
$68,634.68 |
$54,340.05 |
$48,000.60 |
$37,734.85 |
$31,616.14 |
$27,570.66 |
| 2.500 |
$96,888.74 |
$70,317.81 |
$56,054.88 |
$49,737.14 |
$39,526.52 |
$33,463.22 |
$29,472.86 |
| 3.000 |
$98,560.65 |
$72,026.59 |
$57,802.91 |
$51,511.87 |
$41,368.54 |
$35,372.37 |
$31,448.29 |
| 3.500 |
$100,250.53 |
$73,760.95 |
$59,583.98 |
$53,324.52 |
$43,260.36 |
$37,342.51 |
$33,495.14 |
| 4.000 |
$101,958.36 |
$75,520.77 |
$61,397.88 |
$55,174.80 |
$45,201.28 |
$39,372.41 |
$35,611.36 |
| 4.125 |
$102,388.11 |
$75,964.70 |
$61,856.46 |
$55,643.21 |
$45,694.11 |
|
$36,150.99 |
| 4.500 |
$103,684.08 |
$77,305.96 |
$63,244.40 |
$57,062.38 |
$47,190.58 |
$41,460.66 |
$37,794.67 |
| 5.000 |
$105,427.65 |
$79,116.39 |
$65,123.27 |
$58,986.88 |
$49,227.42 |
$43,605.74 |
$40,042.60 |
| 5.500 |
$107,189.02 |
$80,951.92 |
$67,034.23 |
$60,947.89 |
$51,310.89 |
$45,806.01 |
$42,352.52 |
| 6.000 |
$108,968.13 |
$82,812.41 |
$68,976.97 |
$62,944.97 |
$53,440.03 |
$48,059.73 |
$44,721.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
