| 樓價： |
$10,634,000.00 |
|
|
| 首期： |
$3,190,200.00 |
| |
| 貸款金額： |
$7,443,800.00 |
全期供款共： |
$11,942,010.30 |
| 每月供款額： |
$39,806.70 (4.125厘息計供300期) |
全期利息共： |
$4,498,210.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,317.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$398,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,791.34 |
$65,210.76 |
$50,905.28 |
$44,550.73 |
$34,233.61 |
$28,053.63 |
$23,942.20 |
| 1.500 |
$93,405.77 |
$66,839.00 |
$52,549.87 |
$46,206.87 |
$35,919.72 |
$29,770.46 |
$25,690.06 |
| 2.000 |
$95,038.23 |
$68,492.97 |
$54,227.86 |
$47,901.50 |
$37,656.94 |
$31,550.87 |
$27,513.73 |
| 2.500 |
$96,688.71 |
$70,172.63 |
$55,939.15 |
$49,634.46 |
$39,444.91 |
$33,394.13 |
$29,412.01 |
| 3.000 |
$98,357.16 |
$71,877.89 |
$57,683.57 |
$51,405.52 |
$41,283.14 |
$35,299.34 |
$31,383.36 |
| 3.500 |
$100,043.56 |
$73,608.66 |
$59,460.96 |
$53,214.43 |
$43,171.04 |
$37,265.42 |
$33,425.99 |
| 4.000 |
$101,747.86 |
$75,364.86 |
$61,271.12 |
$55,060.89 |
$45,107.96 |
$39,291.12 |
$35,537.84 |
| 4.125 |
$102,176.73 |
$75,807.86 |
$61,728.75 |
$55,528.33 |
$45,599.77 |
|
$36,076.36 |
| 4.500 |
$103,470.02 |
$77,146.36 |
$63,113.82 |
$56,944.57 |
$47,093.15 |
$41,375.06 |
$37,716.64 |
| 5.000 |
$105,209.99 |
$78,953.05 |
$64,988.82 |
$58,865.10 |
$49,125.79 |
$43,515.71 |
$39,959.93 |
| 5.500 |
$106,967.72 |
$80,784.79 |
$66,895.83 |
$60,822.06 |
$51,204.96 |
$45,711.44 |
$42,265.08 |
| 6.000 |
$108,743.16 |
$82,641.44 |
$68,834.56 |
$62,815.01 |
$53,329.70 |
$47,960.51 |
$44,629.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
