樓價: |
$10,624,000.00 |
|
|
首期: |
$3,187,200.00 |
| |
貸款金額: |
$7,436,800.00 |
全期供款共: |
$11,930,780.27 |
每月供款額: |
$39,769.27 (4.125厘息計供300期) |
全期利息共: |
$4,493,980.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,312.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$106,240.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$398,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$91,705.02 |
$65,149.43 |
$50,857.41 |
$44,508.84 |
$34,201.42 |
$28,027.25 |
$23,919.69 |
1.500 |
$93,317.93 |
$66,776.14 |
$52,500.45 |
$46,163.42 |
$35,885.94 |
$29,742.46 |
$25,665.90 |
2.000 |
$94,948.86 |
$68,428.57 |
$54,176.87 |
$47,856.46 |
$37,621.53 |
$31,521.20 |
$27,487.86 |
2.500 |
$96,597.78 |
$70,106.64 |
$55,886.54 |
$49,587.78 |
$39,407.82 |
$33,362.73 |
$29,384.35 |
3.000 |
$98,264.67 |
$71,810.29 |
$57,629.33 |
$51,357.18 |
$41,244.31 |
$35,266.15 |
$31,353.85 |
3.500 |
$99,949.48 |
$73,539.44 |
$59,405.04 |
$53,164.38 |
$43,130.44 |
$37,230.37 |
$33,394.56 |
4.000 |
$101,652.18 |
$75,293.98 |
$61,213.50 |
$55,009.11 |
$45,065.55 |
$39,254.17 |
$35,504.42 |
4.125 |
$102,080.64 |
$75,736.58 |
$61,670.71 |
$55,476.12 |
$45,556.89 |
|
$36,042.43 |
4.500 |
$103,372.72 |
$77,073.81 |
$63,054.47 |
$56,891.02 |
$47,048.87 |
$41,336.15 |
$37,681.17 |
5.000 |
$105,111.05 |
$78,878.80 |
$64,927.70 |
$58,809.74 |
$49,079.59 |
$43,474.79 |
$39,922.35 |
5.500 |
$106,867.13 |
$80,708.82 |
$66,832.92 |
$60,764.86 |
$51,156.80 |
$45,668.46 |
$42,225.33 |
6.000 |
$108,640.90 |
$82,563.73 |
$68,769.83 |
$62,755.94 |
$53,279.54 |
$47,915.41 |
$44,587.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|