| 樓價： |
$10,497,000.00 |
|
|
| 首期： |
$3,149,100.00 |
| |
| 貸款金額： |
$7,347,900.00 |
全期供款共： |
$11,788,158.94 |
| 每月供款額： |
$39,293.86 (4.125厘息計供300期) |
全期利息共： |
$4,440,258.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,248.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$393,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,608.77 |
$64,370.63 |
$50,249.46 |
$43,976.78 |
$33,792.57 |
$27,692.21 |
$23,633.75 |
| 1.500 |
$92,202.40 |
$65,977.90 |
$51,872.86 |
$45,611.58 |
$35,456.95 |
$29,386.92 |
$25,359.09 |
| 2.000 |
$93,813.84 |
$67,610.57 |
$53,529.24 |
$47,284.38 |
$37,171.80 |
$31,144.39 |
$27,159.27 |
| 2.500 |
$95,443.05 |
$69,268.58 |
$55,218.47 |
$48,995.00 |
$38,936.73 |
$32,963.91 |
$29,033.09 |
| 3.000 |
$97,090.01 |
$70,951.87 |
$56,940.42 |
$50,743.25 |
$40,751.28 |
$34,844.57 |
$30,979.04 |
| 3.500 |
$98,754.68 |
$72,660.35 |
$58,694.91 |
$52,528.85 |
$42,614.86 |
$36,785.32 |
$32,995.35 |
| 4.000 |
$100,437.02 |
$74,393.92 |
$60,481.75 |
$54,351.53 |
$44,526.83 |
$38,784.92 |
$35,080.00 |
| 4.125 |
$100,860.36 |
$74,831.22 |
$60,933.49 |
$54,812.95 |
$45,012.30 |
|
$35,611.58 |
| 4.500 |
$102,137.00 |
$76,152.47 |
$62,300.71 |
$56,210.94 |
$46,486.44 |
$40,842.01 |
$37,230.73 |
| 5.000 |
$103,854.55 |
$77,935.88 |
$64,151.55 |
$58,106.72 |
$48,492.89 |
$42,955.09 |
$39,445.12 |
| 5.500 |
$105,589.64 |
$79,744.02 |
$66,034.00 |
$60,038.48 |
$50,545.27 |
$45,122.53 |
$41,720.57 |
| 6.000 |
$107,342.20 |
$81,576.75 |
$67,947.75 |
$62,005.76 |
$52,642.64 |
$47,342.62 |
$44,054.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
