| 樓價： |
$10,445,000.00 |
|
|
| 首期： |
$3,133,500.00 |
| |
| 貸款金額： |
$7,311,500.00 |
全期供款共： |
$11,729,762.80 |
| 每月供款額： |
$39,099.21 (4.125厘息計供300期) |
全期利息共： |
$4,418,262.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,222.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$391,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,159.91 |
$64,051.75 |
$50,000.53 |
$43,758.93 |
$33,625.17 |
$27,555.03 |
$23,516.67 |
| 1.500 |
$91,745.65 |
$65,651.06 |
$51,615.89 |
$45,385.63 |
$35,281.31 |
$29,241.34 |
$25,233.46 |
| 2.000 |
$93,349.10 |
$67,275.64 |
$53,264.06 |
$47,050.14 |
$36,987.66 |
$30,990.11 |
$27,024.73 |
| 2.500 |
$94,970.24 |
$68,925.44 |
$54,944.93 |
$48,752.29 |
$38,743.85 |
$32,800.61 |
$28,889.26 |
| 3.000 |
$96,609.04 |
$70,600.39 |
$56,658.35 |
$50,491.88 |
$40,549.40 |
$34,671.96 |
$30,825.58 |
| 3.500 |
$98,265.47 |
$72,300.40 |
$58,404.15 |
$52,268.64 |
$42,403.75 |
$36,603.09 |
$32,831.90 |
| 4.000 |
$99,939.48 |
$74,025.38 |
$60,182.14 |
$54,082.28 |
$44,306.25 |
$38,592.79 |
$34,906.22 |
| 4.125 |
$100,360.72 |
$74,460.52 |
$60,631.64 |
$54,541.42 |
$44,789.31 |
|
$35,435.17 |
| 4.500 |
$101,631.03 |
$75,775.22 |
$61,992.09 |
$55,932.48 |
$46,256.16 |
$40,639.69 |
$37,046.30 |
| 5.000 |
$103,340.08 |
$77,549.80 |
$63,833.76 |
$57,818.88 |
$48,252.66 |
$42,742.30 |
$39,249.71 |
| 5.500 |
$105,066.57 |
$79,348.99 |
$65,706.88 |
$59,741.06 |
$50,294.88 |
$44,899.01 |
$41,513.89 |
| 6.000 |
$106,810.45 |
$81,172.64 |
$67,611.15 |
$61,698.59 |
$52,381.86 |
$47,108.10 |
$43,836.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
