| 樓價： |
$10,414,000.00 |
|
|
| 首期： |
$3,124,200.00 |
| |
| 貸款金額： |
$7,289,800.00 |
全期供款共： |
$11,694,949.72 |
| 每月供款額： |
$38,983.17 (4.125厘息計供300期) |
全期利息共： |
$4,405,149.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,207.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$390,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,892.32 |
$63,861.65 |
$49,852.14 |
$43,629.05 |
$33,525.38 |
$27,473.25 |
$23,446.88 |
| 1.500 |
$91,473.35 |
$65,456.21 |
$51,462.70 |
$45,250.92 |
$35,176.60 |
$29,154.56 |
$25,158.57 |
| 2.000 |
$93,072.05 |
$67,075.97 |
$53,105.98 |
$46,910.50 |
$36,877.88 |
$30,898.13 |
$26,944.52 |
| 2.500 |
$94,688.38 |
$68,720.87 |
$54,781.86 |
$48,607.60 |
$38,628.86 |
$32,703.26 |
$28,803.52 |
| 3.000 |
$96,322.31 |
$70,390.85 |
$56,490.19 |
$50,342.02 |
$40,429.06 |
$34,569.06 |
$30,734.09 |
| 3.500 |
$97,973.82 |
$72,085.82 |
$58,230.81 |
$52,113.51 |
$42,277.90 |
$36,494.46 |
$32,734.46 |
| 4.000 |
$99,642.86 |
$73,805.68 |
$60,003.52 |
$53,921.77 |
$44,174.75 |
$38,478.25 |
$34,802.62 |
| 4.125 |
$100,062.86 |
$74,239.52 |
$60,451.69 |
$54,379.54 |
$44,656.38 |
|
$35,330.00 |
| 4.500 |
$101,329.40 |
$75,550.33 |
$61,808.10 |
$55,766.48 |
$46,118.87 |
$40,519.08 |
$36,936.35 |
| 5.000 |
$103,033.37 |
$77,319.64 |
$63,644.31 |
$57,647.27 |
$48,109.45 |
$42,615.44 |
$39,133.22 |
| 5.500 |
$104,754.74 |
$79,113.49 |
$65,511.87 |
$59,563.75 |
$50,145.61 |
$44,765.75 |
$41,390.68 |
| 6.000 |
$106,493.44 |
$80,931.73 |
$67,410.49 |
$61,515.48 |
$52,226.39 |
$46,968.28 |
$43,706.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
