| 樓價： |
$10,412,000.00 |
|
|
| 首期： |
$3,123,600.00 |
| |
| 貸款金額： |
$7,288,400.00 |
全期供款共： |
$11,692,703.71 |
| 每月供款額： |
$38,975.68 (4.125厘息計供300期) |
全期利息共： |
$4,404,303.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,206.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$390,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,875.06 |
$63,849.39 |
$49,842.56 |
$43,620.67 |
$33,518.94 |
$27,467.97 |
$23,442.37 |
| 1.500 |
$91,455.79 |
$65,443.64 |
$51,452.82 |
$45,242.23 |
$35,169.84 |
$29,148.96 |
$25,153.74 |
| 2.000 |
$93,054.17 |
$67,063.09 |
$53,095.78 |
$46,901.49 |
$36,870.80 |
$30,892.20 |
$26,939.35 |
| 2.500 |
$94,670.19 |
$68,707.68 |
$54,771.34 |
$48,598.26 |
$38,621.44 |
$32,696.98 |
$28,797.99 |
| 3.000 |
$96,303.82 |
$70,377.33 |
$56,479.34 |
$50,332.35 |
$40,421.29 |
$34,562.42 |
$30,728.19 |
| 3.500 |
$97,955.01 |
$72,071.98 |
$58,219.63 |
$52,103.50 |
$42,269.78 |
$36,487.45 |
$32,728.17 |
| 4.000 |
$99,623.73 |
$73,791.51 |
$59,992.00 |
$53,911.41 |
$44,166.27 |
$38,470.86 |
$34,795.94 |
| 4.125 |
$100,043.64 |
$74,225.27 |
$60,440.08 |
$54,369.10 |
$44,647.81 |
|
$35,323.21 |
| 4.500 |
$101,309.94 |
$75,535.82 |
$61,796.23 |
$55,755.77 |
$46,110.02 |
$40,511.29 |
$36,929.25 |
| 5.000 |
$103,013.58 |
$77,304.79 |
$63,632.08 |
$57,636.20 |
$48,100.21 |
$42,607.26 |
$39,125.71 |
| 5.500 |
$104,734.62 |
$79,098.29 |
$65,499.28 |
$59,552.31 |
$50,135.98 |
$44,757.15 |
$41,382.73 |
| 6.000 |
$106,472.99 |
$80,916.18 |
$67,397.54 |
$61,503.66 |
$52,216.36 |
$46,959.26 |
$43,697.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
