樓價: |
$10,401,000.00 |
|
|
首期: |
$3,120,300.00 |
| |
貸款金額: |
$7,280,700.00 |
全期供款共: |
$11,680,350.68 |
每月供款額: |
$38,934.50 (4.125厘息計供300期) |
全期利息共: |
$4,399,650.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,200.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$104,010.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$390,038.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$89,780.11 |
$63,781.93 |
$49,789.91 |
$43,574.59 |
$33,483.52 |
$27,438.95 |
$23,417.61 |
1.500 |
$91,359.17 |
$65,374.50 |
$51,398.46 |
$45,194.44 |
$35,132.68 |
$29,118.16 |
$25,127.17 |
2.000 |
$92,955.86 |
$66,992.24 |
$53,039.69 |
$46,851.94 |
$36,831.85 |
$30,859.56 |
$26,910.88 |
2.500 |
$94,570.18 |
$68,635.09 |
$54,713.47 |
$48,546.92 |
$38,580.64 |
$32,662.44 |
$28,767.57 |
3.000 |
$96,202.07 |
$70,302.98 |
$56,419.67 |
$50,279.18 |
$40,378.59 |
$34,525.90 |
$30,695.72 |
3.500 |
$97,851.52 |
$71,995.83 |
$58,158.12 |
$52,048.45 |
$42,225.13 |
$36,448.90 |
$32,693.60 |
4.000 |
$99,518.48 |
$73,713.55 |
$59,928.62 |
$53,854.46 |
$44,119.61 |
$38,430.22 |
$34,759.18 |
4.125 |
$99,937.95 |
$74,146.85 |
$60,376.22 |
$54,311.66 |
$44,600.64 |
|
$35,285.89 |
4.500 |
$101,202.90 |
$75,456.02 |
$61,730.95 |
$55,696.87 |
$46,061.30 |
$40,468.50 |
$36,890.24 |
5.000 |
$102,904.75 |
$77,223.12 |
$63,564.86 |
$57,575.31 |
$48,049.40 |
$42,562.25 |
$39,084.37 |
5.500 |
$104,623.97 |
$79,014.73 |
$65,430.09 |
$59,489.40 |
$50,083.01 |
$44,709.87 |
$41,339.01 |
6.000 |
$106,360.50 |
$80,830.70 |
$67,326.34 |
$61,438.68 |
$52,161.20 |
$46,909.65 |
$43,651.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|