| 樓價： |
$10,349,000.00 |
|
|
| 首期： |
$3,104,700.00 |
| |
| 貸款金額： |
$7,244,300.00 |
全期供款共： |
$11,621,954.54 |
| 每月供款額： |
$38,739.85 (4.125厘息計供300期) |
全期利息共： |
$4,377,654.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,174.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$388,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,331.25 |
$63,463.05 |
$49,540.98 |
$43,356.74 |
$33,316.12 |
$27,301.77 |
$23,300.53 |
| 1.500 |
$90,902.41 |
$65,047.66 |
$51,141.49 |
$44,968.49 |
$34,957.04 |
$28,972.59 |
$25,001.54 |
| 2.000 |
$92,491.13 |
$66,657.31 |
$52,774.51 |
$46,617.70 |
$36,647.71 |
$30,705.28 |
$26,776.34 |
| 2.500 |
$94,097.37 |
$68,291.94 |
$54,439.93 |
$48,304.21 |
$38,387.76 |
$32,499.14 |
$28,623.74 |
| 3.000 |
$95,721.11 |
$69,951.50 |
$56,137.60 |
$50,027.81 |
$40,176.71 |
$34,353.29 |
$30,542.26 |
| 3.500 |
$97,362.31 |
$71,635.89 |
$57,867.36 |
$51,788.24 |
$42,014.02 |
$36,266.67 |
$32,530.14 |
| 4.000 |
$99,020.93 |
$73,345.02 |
$59,629.00 |
$53,585.21 |
$43,899.03 |
$38,238.08 |
$34,585.40 |
| 4.125 |
$99,438.31 |
$73,776.15 |
$60,074.37 |
$54,040.13 |
$44,377.66 |
|
$35,109.48 |
| 4.500 |
$100,696.94 |
$75,078.77 |
$61,422.32 |
$55,418.41 |
$45,831.02 |
$40,266.17 |
$36,705.80 |
| 5.000 |
$102,390.28 |
$76,837.04 |
$63,247.06 |
$57,287.46 |
$47,809.17 |
$42,349.46 |
$38,888.97 |
| 5.500 |
$104,100.90 |
$78,619.69 |
$65,102.97 |
$59,191.98 |
$49,832.62 |
$44,486.34 |
$41,132.34 |
| 6.000 |
$105,828.75 |
$80,426.58 |
$66,989.74 |
$61,131.52 |
$51,900.42 |
$46,675.13 |
$43,433.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
