樓價: |
$10,305,000.00 |
|
|
首期: |
$3,091,500.00 |
| |
貸款金額: |
$7,213,500.00 |
全期供款共: |
$11,572,542.42 |
每月供款額: |
$38,575.14 (4.125厘息計供300期) |
全期利息共: |
$4,359,042.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,152.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$103,050.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$386,438.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$88,951.45 |
$63,193.23 |
$49,330.35 |
$43,172.40 |
$33,174.48 |
$27,185.69 |
$23,201.47 |
1.500 |
$90,515.93 |
$64,771.10 |
$50,924.06 |
$44,777.30 |
$34,808.41 |
$28,849.41 |
$24,895.25 |
2.000 |
$92,097.89 |
$66,373.90 |
$52,550.14 |
$46,419.50 |
$36,491.89 |
$30,574.73 |
$26,662.50 |
2.500 |
$93,697.31 |
$68,001.59 |
$54,208.47 |
$48,098.84 |
$38,224.55 |
$32,360.97 |
$28,502.05 |
3.000 |
$95,314.14 |
$69,654.09 |
$55,898.93 |
$49,815.11 |
$40,005.90 |
$34,207.23 |
$30,412.41 |
3.500 |
$96,948.36 |
$71,331.32 |
$57,621.33 |
$51,568.05 |
$41,835.39 |
$36,112.48 |
$32,391.84 |
4.000 |
$98,599.93 |
$73,033.18 |
$59,375.48 |
$53,357.39 |
$43,712.39 |
$38,075.51 |
$34,438.35 |
4.125 |
$99,015.53 |
$73,462.48 |
$59,818.96 |
$53,810.37 |
$44,188.98 |
|
$34,960.21 |
4.500 |
$100,268.81 |
$74,759.57 |
$61,161.18 |
$55,182.79 |
$45,636.16 |
$40,094.98 |
$36,549.74 |
5.000 |
$101,954.95 |
$76,510.36 |
$62,978.16 |
$57,043.90 |
$47,605.91 |
$42,169.40 |
$38,723.63 |
5.500 |
$103,658.30 |
$78,285.43 |
$64,826.17 |
$58,940.31 |
$49,620.75 |
$44,297.20 |
$40,957.46 |
6.000 |
$105,378.81 |
$80,084.64 |
$66,704.93 |
$60,871.61 |
$51,679.75 |
$46,476.68 |
$43,248.58 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|