| 樓價： |
$102,690,000.00 |
|
|
| 首期： |
$30,807,000.00 |
| |
| 貸款金額： |
$71,883,000.00 |
全期供款共： |
$115,321,143.29 |
| 每月供款額： |
$384,403.81 (4.125厘息計供300期) |
全期利息共： |
$43,438,143.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$60,345.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,026,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,364,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$886,407.02 |
$629,724.71 |
$491,580.17 |
$430,215.81 |
$330,585.82 |
$270,907.23 |
$231,204.14 |
| 1.500 |
$901,997.19 |
$645,448.24 |
$507,461.56 |
$446,208.71 |
$346,868.12 |
$287,486.23 |
$248,082.76 |
| 2.000 |
$917,761.53 |
$661,420.31 |
$523,665.55 |
$462,573.36 |
$363,644.12 |
$304,679.21 |
$265,693.57 |
| 2.500 |
$933,699.79 |
$677,640.33 |
$540,190.99 |
$479,308.09 |
$380,910.10 |
$322,479.17 |
$284,024.76 |
| 3.000 |
$949,811.65 |
$694,107.60 |
$557,036.47 |
$496,410.80 |
$398,661.39 |
$340,877.32 |
$303,061.63 |
| 3.500 |
$966,096.78 |
$710,821.28 |
$574,200.31 |
$513,879.02 |
$416,892.44 |
$359,863.24 |
$322,786.79 |
| 4.000 |
$982,554.81 |
$727,780.43 |
$591,680.59 |
$531,709.87 |
$435,596.84 |
$379,424.96 |
$343,180.44 |
| 4.125 |
$986,696.28 |
$732,058.44 |
$596,099.85 |
$536,223.88 |
$440,346.07 |
|
$348,380.77 |
| 4.500 |
$999,185.29 |
$744,983.97 |
$609,475.12 |
$549,900.13 |
$454,767.35 |
$399,549.06 |
$364,220.60 |
| 5.000 |
$1,015,987.79 |
$762,430.74 |
$627,581.51 |
$568,446.18 |
$474,395.98 |
$420,220.86 |
$385,883.49 |
| 5.500 |
$1,032,961.78 |
$780,119.44 |
$645,997.07 |
$587,344.10 |
$494,474.03 |
$441,424.51 |
$408,143.77 |
| 6.000 |
$1,050,106.72 |
$798,048.67 |
$664,718.95 |
$606,589.60 |
$514,992.14 |
$463,143.18 |
$430,974.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
