| 樓價： |
$10,262,000.00 |
|
|
| 首期： |
$3,078,600.00 |
| |
| 貸款金額： |
$7,183,400.00 |
全期供款共： |
$11,524,253.31 |
| 每月供款額： |
$38,414.18 (4.125厘息計供300期) |
全期利息共： |
$4,340,853.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,131.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$384,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,580.28 |
$62,929.54 |
$49,124.51 |
$42,992.25 |
$33,036.05 |
$27,072.26 |
$23,104.65 |
| 1.500 |
$90,138.23 |
$64,500.83 |
$50,711.56 |
$44,590.45 |
$34,663.17 |
$28,729.03 |
$24,791.37 |
| 2.000 |
$91,713.59 |
$66,096.94 |
$52,330.86 |
$46,225.80 |
$36,339.62 |
$30,447.15 |
$26,551.25 |
| 2.500 |
$93,306.33 |
$67,717.84 |
$53,982.28 |
$47,898.14 |
$38,065.04 |
$32,225.93 |
$28,383.11 |
| 3.000 |
$94,916.42 |
$69,363.45 |
$55,665.68 |
$49,607.24 |
$39,838.96 |
$34,064.50 |
$30,285.50 |
| 3.500 |
$96,543.82 |
$71,033.67 |
$57,380.89 |
$51,352.87 |
$41,660.83 |
$35,961.79 |
$32,256.68 |
| 4.000 |
$98,188.50 |
$72,728.43 |
$59,127.73 |
$53,134.74 |
$43,529.99 |
$37,916.63 |
$34,294.65 |
| 4.125 |
$98,602.37 |
$73,155.94 |
$59,569.35 |
$53,585.84 |
$44,004.59 |
|
$34,814.33 |
| 4.500 |
$99,850.42 |
$74,447.61 |
$60,905.97 |
$54,952.53 |
$45,445.74 |
$39,927.67 |
$36,397.23 |
| 5.000 |
$101,529.52 |
$76,191.10 |
$62,715.37 |
$56,805.87 |
$47,407.26 |
$41,993.44 |
$38,562.04 |
| 5.500 |
$103,225.76 |
$77,958.77 |
$64,555.67 |
$58,694.37 |
$49,413.70 |
$44,112.36 |
$40,786.56 |
| 6.000 |
$104,939.09 |
$79,750.47 |
$66,426.58 |
$60,617.61 |
$51,464.11 |
$46,282.75 |
$43,068.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
