| 樓價： |
$10,233,000.00 |
|
|
| 首期： |
$3,069,900.00 |
| |
| 貸款金額： |
$7,163,100.00 |
全期供款共： |
$11,491,686.23 |
| 每月供款額： |
$38,305.62 (4.125厘息計供300期) |
全期利息共： |
$4,328,586.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,116.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$383,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,329.95 |
$62,751.71 |
$48,985.68 |
$42,870.76 |
$32,942.69 |
$26,995.75 |
$23,039.36 |
| 1.500 |
$89,883.51 |
$64,318.55 |
$50,568.26 |
$44,464.44 |
$34,565.21 |
$28,647.84 |
$24,721.31 |
| 2.000 |
$91,454.41 |
$65,910.16 |
$52,182.97 |
$46,095.17 |
$36,236.93 |
$30,361.11 |
$26,476.21 |
| 2.500 |
$93,042.65 |
$67,526.47 |
$53,829.72 |
$47,762.78 |
$37,957.47 |
$32,134.87 |
$28,302.91 |
| 3.000 |
$94,648.19 |
$69,167.43 |
$55,508.37 |
$49,467.05 |
$39,726.38 |
$33,968.23 |
$30,199.92 |
| 3.500 |
$96,270.99 |
$70,832.94 |
$57,218.73 |
$51,207.75 |
$41,543.09 |
$35,860.17 |
$32,165.52 |
| 4.000 |
$97,911.03 |
$72,522.90 |
$58,960.63 |
$52,984.59 |
$43,406.98 |
$37,809.48 |
$34,197.74 |
| 4.125 |
$98,323.72 |
$72,949.21 |
$59,401.01 |
$53,434.40 |
$43,880.23 |
|
$34,715.94 |
| 4.500 |
$99,568.25 |
$74,237.23 |
$60,733.85 |
$54,797.23 |
$45,317.31 |
$39,814.84 |
$36,294.38 |
| 5.000 |
$101,242.60 |
$75,975.79 |
$62,538.14 |
$56,645.34 |
$47,273.29 |
$41,874.77 |
$38,453.07 |
| 5.500 |
$102,934.05 |
$77,738.46 |
$64,373.24 |
$58,528.50 |
$49,274.06 |
$43,987.70 |
$40,671.29 |
| 6.000 |
$104,642.54 |
$79,525.10 |
$66,238.87 |
$60,446.31 |
$51,318.67 |
$46,151.95 |
$42,946.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
