樓價: |
$102,320,000.00 |
|
|
首期: |
$30,696,000.00 |
| |
貸款金額: |
$71,624,000.00 |
全期供款共: |
$114,905,632.31 |
每月供款額: |
$383,018.77 (4.125厘息計供300期) |
全期利息共: |
$43,281,632.31 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$60,160.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,023,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,348,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$883,213.23 |
$627,455.76 |
$489,808.97 |
$428,665.71 |
$329,394.70 |
$269,931.13 |
$230,371.09 |
1.500 |
$898,747.23 |
$643,122.64 |
$505,633.14 |
$444,600.98 |
$345,618.32 |
$286,450.39 |
$247,188.90 |
2.000 |
$914,454.77 |
$659,037.16 |
$521,778.74 |
$460,906.67 |
$362,333.88 |
$303,581.43 |
$264,736.25 |
2.500 |
$930,335.59 |
$675,198.74 |
$538,244.64 |
$477,581.10 |
$379,537.65 |
$321,317.25 |
$283,001.39 |
3.000 |
$946,389.40 |
$691,606.68 |
$555,029.42 |
$494,622.19 |
$397,224.98 |
$339,649.11 |
$301,969.67 |
3.500 |
$962,615.86 |
$708,260.14 |
$572,131.42 |
$512,027.47 |
$415,390.35 |
$358,566.63 |
$321,623.77 |
4.000 |
$979,014.59 |
$725,158.18 |
$589,548.72 |
$529,794.08 |
$434,027.35 |
$378,057.86 |
$341,943.93 |
4.125 |
$983,141.13 |
$729,420.78 |
$593,952.06 |
$534,291.82 |
$438,759.47 |
|
$347,125.52 |
4.500 |
$995,585.15 |
$742,299.74 |
$607,279.14 |
$547,918.79 |
$453,128.79 |
$398,109.45 |
$362,908.29 |
5.000 |
$1,012,327.10 |
$759,683.65 |
$625,320.28 |
$566,398.03 |
$472,686.70 |
$418,706.77 |
$384,493.12 |
5.500 |
$1,029,239.93 |
$777,308.61 |
$643,669.50 |
$585,227.85 |
$492,692.41 |
$439,834.03 |
$406,673.19 |
6.000 |
$1,046,323.11 |
$795,173.24 |
$662,323.92 |
$604,404.01 |
$513,136.58 |
$461,474.44 |
$429,422.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|