| 樓價： |
$10,208,000.00 |
|
|
| 首期： |
$3,062,400.00 |
| |
| 貸款金額： |
$7,145,600.00 |
全期供款共： |
$11,463,611.17 |
| 每月供款額： |
$38,212.04 (4.125厘息計供300期) |
全期利息共： |
$4,318,011.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,104.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$382,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,114.16 |
$62,598.40 |
$48,866.01 |
$42,766.02 |
$32,862.21 |
$26,929.80 |
$22,983.07 |
| 1.500 |
$89,663.91 |
$64,161.41 |
$50,444.71 |
$44,355.81 |
$34,480.76 |
$28,577.85 |
$24,660.91 |
| 2.000 |
$91,230.98 |
$65,749.13 |
$52,055.49 |
$45,982.56 |
$36,148.40 |
$30,286.94 |
$26,411.53 |
| 2.500 |
$92,815.34 |
$67,361.50 |
$53,698.21 |
$47,646.09 |
$37,864.74 |
$32,056.36 |
$28,233.76 |
| 3.000 |
$94,416.96 |
$68,998.45 |
$55,372.76 |
$49,346.20 |
$39,629.33 |
$33,885.24 |
$30,126.14 |
| 3.500 |
$96,035.80 |
$70,659.89 |
$57,078.94 |
$51,082.65 |
$41,441.60 |
$35,772.56 |
$32,086.94 |
| 4.000 |
$97,671.82 |
$72,345.73 |
$58,816.59 |
$52,855.14 |
$43,300.93 |
$37,717.11 |
$34,114.19 |
| 4.125 |
$98,083.51 |
$72,770.99 |
$59,255.89 |
$53,303.86 |
$43,773.03 |
|
$34,631.13 |
| 4.500 |
$99,324.99 |
$74,055.86 |
$60,585.47 |
$54,663.36 |
$45,206.59 |
$39,717.57 |
$36,205.71 |
| 5.000 |
$100,995.26 |
$75,790.17 |
$62,385.35 |
$56,506.95 |
$47,157.80 |
$41,772.47 |
$38,359.13 |
| 5.500 |
$102,682.58 |
$77,548.54 |
$64,215.97 |
$58,385.52 |
$49,153.68 |
$43,880.24 |
$40,571.93 |
| 6.000 |
$104,386.89 |
$79,330.81 |
$66,077.04 |
$60,298.63 |
$51,193.30 |
$46,039.20 |
$42,841.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
