| 樓價： |
$10,194,000.00 |
|
|
| 首期： |
$3,058,200.00 |
| |
| 貸款金額： |
$7,135,800.00 |
全期供款共： |
$11,447,889.13 |
| 每月供款額： |
$38,159.63 (4.125厘息計供300期) |
全期利息共： |
$4,312,089.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,097.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$382,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,993.31 |
$62,512.55 |
$48,798.99 |
$42,707.37 |
$32,817.14 |
$26,892.86 |
$22,951.55 |
| 1.500 |
$89,540.94 |
$64,073.42 |
$50,375.53 |
$44,294.98 |
$34,433.48 |
$28,538.66 |
$24,627.09 |
| 2.000 |
$91,105.86 |
$65,658.96 |
$51,984.09 |
$45,919.49 |
$36,098.82 |
$30,245.40 |
$26,375.31 |
| 2.500 |
$92,688.05 |
$67,269.12 |
$53,624.57 |
$47,580.74 |
$37,812.81 |
$32,012.39 |
$28,195.04 |
| 3.000 |
$94,287.47 |
$68,903.82 |
$55,296.81 |
$49,278.52 |
$39,574.98 |
$33,838.77 |
$30,084.82 |
| 3.500 |
$95,904.09 |
$70,562.98 |
$57,000.66 |
$51,012.59 |
$41,384.77 |
$35,723.50 |
$32,042.93 |
| 4.000 |
$97,537.87 |
$72,246.51 |
$58,735.92 |
$52,782.65 |
$43,241.54 |
$37,665.38 |
$34,067.40 |
| 4.125 |
$97,948.99 |
$72,671.18 |
$59,174.62 |
$53,230.75 |
$43,713.00 |
|
$34,583.64 |
| 4.500 |
$99,188.77 |
$73,954.30 |
$60,502.38 |
$54,588.39 |
$45,144.59 |
$39,663.09 |
$36,156.05 |
| 5.000 |
$100,856.75 |
$75,686.23 |
$62,299.79 |
$56,429.45 |
$47,093.12 |
$41,715.18 |
$38,306.52 |
| 5.500 |
$102,541.75 |
$77,442.18 |
$64,127.90 |
$58,305.44 |
$49,086.26 |
$43,820.06 |
$40,516.29 |
| 6.000 |
$104,243.72 |
$79,222.01 |
$65,986.42 |
$60,215.94 |
$51,123.09 |
$45,976.06 |
$42,782.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
