樓價: |
$10,136,000.00 |
|
|
首期: |
$3,040,800.00 |
| |
貸款金額: |
$7,095,200.00 |
全期供款共: |
$11,382,754.98 |
每月供款額: |
$37,942.52 (4.125厘息計供300期) |
全期利息共: |
$4,287,554.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,068.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$101,360.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$380,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$87,492.66 |
$62,156.88 |
$48,521.34 |
$42,464.38 |
$32,630.42 |
$26,739.85 |
$22,820.97 |
1.500 |
$89,031.49 |
$63,708.86 |
$50,088.91 |
$44,042.96 |
$34,237.56 |
$28,376.28 |
$24,486.97 |
2.000 |
$90,587.51 |
$65,285.39 |
$51,688.32 |
$45,658.23 |
$35,893.43 |
$30,073.31 |
$26,225.24 |
2.500 |
$92,160.69 |
$66,886.38 |
$53,319.46 |
$47,310.03 |
$37,597.67 |
$31,830.25 |
$28,034.62 |
3.000 |
$93,751.01 |
$68,511.78 |
$54,982.20 |
$48,998.15 |
$39,349.81 |
$33,646.24 |
$29,913.65 |
3.500 |
$95,358.43 |
$70,161.50 |
$56,676.35 |
$50,722.35 |
$41,149.30 |
$35,520.24 |
$31,860.62 |
4.000 |
$96,982.91 |
$71,835.45 |
$58,401.74 |
$52,482.34 |
$42,995.52 |
$37,451.08 |
$33,873.57 |
4.125 |
$97,391.70 |
$72,257.71 |
$58,837.94 |
$52,927.89 |
$43,464.29 |
|
$34,386.87 |
4.500 |
$98,624.42 |
$73,533.52 |
$60,158.14 |
$54,277.80 |
$44,887.74 |
$39,437.43 |
$35,950.34 |
5.000 |
$100,282.91 |
$75,255.60 |
$61,945.33 |
$56,108.39 |
$46,825.18 |
$41,477.83 |
$38,088.57 |
5.500 |
$101,958.33 |
$77,001.56 |
$63,763.04 |
$57,973.71 |
$48,806.98 |
$43,570.74 |
$40,285.77 |
6.000 |
$103,650.62 |
$78,771.27 |
$65,610.98 |
$59,873.33 |
$50,832.22 |
$45,714.47 |
$42,539.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|