樓價: |
$10,135,000.00 |
|
|
首期: |
$3,040,500.00 |
| |
貸款金額: |
$7,094,500.00 |
全期供款共: |
$11,381,631.97 |
每月供款額: |
$37,938.77 (4.125厘息計供300期) |
全期利息共: |
$4,287,131.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,067.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$101,350.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$380,063.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$87,484.03 |
$62,150.74 |
$48,516.56 |
$42,460.19 |
$32,627.20 |
$26,737.22 |
$22,818.72 |
1.500 |
$89,022.70 |
$63,702.58 |
$50,083.97 |
$44,038.61 |
$34,234.18 |
$28,373.48 |
$24,484.55 |
2.000 |
$90,578.57 |
$65,278.94 |
$51,683.22 |
$45,653.72 |
$35,889.89 |
$30,070.35 |
$26,222.65 |
2.500 |
$92,151.60 |
$66,879.78 |
$53,314.20 |
$47,305.36 |
$37,593.96 |
$31,827.11 |
$28,031.85 |
3.000 |
$93,741.76 |
$68,505.02 |
$54,976.77 |
$48,993.31 |
$39,345.93 |
$33,642.92 |
$29,910.70 |
3.500 |
$95,349.02 |
$70,154.58 |
$56,670.76 |
$50,717.34 |
$41,145.24 |
$35,516.74 |
$31,857.48 |
4.000 |
$96,973.35 |
$71,828.36 |
$58,395.98 |
$52,477.16 |
$42,991.27 |
$37,447.38 |
$33,870.23 |
4.125 |
$97,382.09 |
$72,250.58 |
$58,832.14 |
$52,922.67 |
$43,460.00 |
|
$34,383.48 |
4.500 |
$98,614.69 |
$73,526.27 |
$60,152.21 |
$54,272.45 |
$44,883.31 |
$39,433.54 |
$35,946.79 |
5.000 |
$100,273.02 |
$75,248.18 |
$61,939.22 |
$56,102.85 |
$46,820.56 |
$41,473.74 |
$38,084.81 |
5.500 |
$101,948.27 |
$76,993.97 |
$63,756.75 |
$57,967.99 |
$48,802.17 |
$43,566.44 |
$40,281.79 |
6.000 |
$103,640.39 |
$78,763.50 |
$65,604.50 |
$59,867.42 |
$50,827.20 |
$45,709.96 |
$42,535.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|