| 樓價： |
$10,104,000.00 |
|
|
| 首期： |
$3,031,200.00 |
| |
| 貸款金額： |
$7,072,800.00 |
全期供款共： |
$11,346,818.89 |
| 每月供款額： |
$37,822.73 (4.125厘息計供300期) |
全期利息共： |
$4,274,018.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,052.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$378,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,216.44 |
$61,960.64 |
$48,368.16 |
$42,330.32 |
$32,527.40 |
$26,655.43 |
$22,748.92 |
| 1.500 |
$88,750.41 |
$63,507.73 |
$49,930.78 |
$43,903.91 |
$34,129.47 |
$28,286.70 |
$24,409.66 |
| 2.000 |
$90,301.51 |
$65,079.28 |
$51,525.14 |
$45,514.08 |
$35,780.12 |
$29,978.37 |
$26,142.45 |
| 2.500 |
$91,869.73 |
$66,675.22 |
$53,151.13 |
$47,160.67 |
$37,478.97 |
$31,729.76 |
$27,946.11 |
| 3.000 |
$93,455.03 |
$68,295.48 |
$54,808.61 |
$48,843.46 |
$39,225.58 |
$33,540.02 |
$29,819.21 |
| 3.500 |
$95,057.38 |
$69,940.00 |
$56,497.42 |
$50,562.21 |
$41,019.39 |
$35,408.10 |
$31,760.03 |
| 4.000 |
$96,676.73 |
$71,608.66 |
$58,217.36 |
$52,316.65 |
$42,859.78 |
$37,332.84 |
$33,766.63 |
| 4.125 |
$97,084.23 |
$72,029.59 |
$58,652.19 |
$52,760.80 |
$43,327.07 |
|
$34,278.31 |
| 4.500 |
$98,313.06 |
$73,301.37 |
$59,968.22 |
$54,106.45 |
$44,746.03 |
$39,312.92 |
$35,836.84 |
| 5.000 |
$99,966.31 |
$75,018.02 |
$61,749.77 |
$55,931.25 |
$46,677.35 |
$41,346.88 |
$37,968.32 |
| 5.500 |
$101,636.44 |
$76,758.47 |
$63,561.73 |
$57,790.68 |
$48,652.89 |
$43,433.18 |
$40,158.58 |
| 6.000 |
$103,323.38 |
$78,522.58 |
$65,403.84 |
$59,684.31 |
$50,671.74 |
$45,570.15 |
$42,405.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
