| 樓價： |
$10,095,000.00 |
|
|
| 首期： |
$3,028,500.00 |
| |
| 貸款金額： |
$7,066,500.00 |
全期供款共： |
$11,336,711.87 |
| 每月供款額： |
$37,789.04 (4.125厘息計供300期) |
全期利息共： |
$4,270,211.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,047.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$378,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,138.76 |
$61,905.45 |
$48,325.07 |
$42,292.61 |
$32,498.43 |
$26,631.69 |
$22,728.66 |
| 1.500 |
$88,671.36 |
$63,451.16 |
$49,886.30 |
$43,864.81 |
$34,099.07 |
$28,261.50 |
$24,387.92 |
| 2.000 |
$90,221.08 |
$65,021.31 |
$51,479.25 |
$45,473.54 |
$35,748.25 |
$29,951.67 |
$26,119.16 |
| 2.500 |
$91,787.90 |
$66,615.83 |
$53,103.79 |
$47,118.66 |
$37,445.59 |
$31,701.50 |
$27,921.22 |
| 3.000 |
$93,371.78 |
$68,234.65 |
$54,759.79 |
$48,799.95 |
$39,190.64 |
$33,510.14 |
$29,792.65 |
| 3.500 |
$94,972.70 |
$69,877.70 |
$56,447.09 |
$50,517.17 |
$40,982.85 |
$35,376.56 |
$31,731.74 |
| 4.000 |
$96,590.62 |
$71,544.88 |
$58,165.50 |
$52,270.05 |
$42,821.60 |
$37,299.59 |
$33,736.55 |
| 4.125 |
$96,997.75 |
$71,965.43 |
$58,599.94 |
$52,713.80 |
$43,288.48 |
|
$34,247.77 |
| 4.500 |
$98,225.49 |
$73,236.08 |
$59,914.81 |
$54,058.25 |
$44,706.17 |
$39,277.90 |
$35,804.92 |
| 5.000 |
$99,877.27 |
$74,951.20 |
$61,694.76 |
$55,881.43 |
$46,635.77 |
$41,310.06 |
$37,934.50 |
| 5.500 |
$101,545.91 |
$76,690.09 |
$63,505.12 |
$57,739.20 |
$48,609.56 |
$43,394.49 |
$40,122.81 |
| 6.000 |
$103,231.35 |
$78,452.64 |
$65,345.58 |
$59,631.14 |
$50,626.60 |
$45,529.56 |
$42,367.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
