| 樓價： |
$100,600,000.00 |
|
|
| 首期： |
$30,180,000.00 |
| |
| 貸款金額： |
$70,420,000.00 |
全期供款共： |
$112,974,067.73 |
| 每月供款額： |
$376,580.23 (4.125厘息計供300期) |
全期利息共： |
$42,554,067.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,006,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,275,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$868,366.41 |
$616,908.22 |
$481,575.28 |
$421,459.84 |
$323,857.57 |
$265,393.58 |
$226,498.55 |
| 1.500 |
$883,639.28 |
$632,311.74 |
$497,133.44 |
$437,127.23 |
$339,808.48 |
$281,635.16 |
$243,033.65 |
| 2.000 |
$899,082.78 |
$647,958.74 |
$513,007.63 |
$453,158.83 |
$356,243.04 |
$298,478.23 |
$260,286.03 |
| 2.500 |
$914,696.64 |
$663,848.65 |
$529,196.74 |
$469,552.96 |
$373,157.62 |
$315,915.90 |
$278,244.14 |
| 3.000 |
$930,480.59 |
$679,980.76 |
$545,699.37 |
$486,307.59 |
$390,547.63 |
$333,939.61 |
$296,893.56 |
| 3.500 |
$946,434.28 |
$696,354.28 |
$562,513.89 |
$503,420.29 |
$408,407.63 |
$352,539.12 |
$316,217.27 |
| 4.000 |
$962,557.34 |
$712,968.26 |
$579,638.40 |
$520,888.24 |
$426,731.35 |
$371,702.70 |
$336,195.85 |
| 4.125 |
$966,614.52 |
$717,159.21 |
$583,967.72 |
$525,310.37 |
$431,383.92 |
|
$341,290.34 |
| 4.500 |
$978,849.36 |
$729,821.67 |
$597,070.77 |
$538,708.27 |
$445,511.69 |
$391,417.23 |
$356,807.80 |
| 5.000 |
$995,309.88 |
$746,913.36 |
$614,808.64 |
$556,876.87 |
$464,740.83 |
$411,668.31 |
$378,029.79 |
| 5.500 |
$1,011,938.40 |
$764,242.05 |
$632,849.41 |
$575,390.17 |
$484,410.24 |
$432,440.41 |
$399,837.01 |
| 6.000 |
$1,028,734.41 |
$781,806.37 |
$651,190.25 |
$594,243.98 |
$504,510.75 |
$453,717.05 |
$422,203.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
