| 樓價： |
$10,030,000.00 |
|
|
| 首期： |
$3,009,000.00 |
| |
| 貸款金額： |
$7,021,000.00 |
全期供款共： |
$11,263,716.69 |
| 每月供款額： |
$37,545.72 (4.125厘息計供300期) |
全期利息共： |
$4,242,716.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,015.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$373,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,577.68 |
$61,506.85 |
$48,013.92 |
$42,020.30 |
$32,289.18 |
$26,460.22 |
$22,582.31 |
| 1.500 |
$88,100.42 |
$63,042.61 |
$49,565.09 |
$43,582.37 |
$33,879.51 |
$28,079.53 |
$24,230.89 |
| 2.000 |
$89,640.16 |
$64,602.65 |
$51,147.78 |
$45,180.75 |
$35,518.07 |
$29,758.81 |
$25,950.98 |
| 2.500 |
$91,196.89 |
$66,186.90 |
$52,761.86 |
$46,815.27 |
$37,204.48 |
$31,497.38 |
$27,741.44 |
| 3.000 |
$92,770.58 |
$67,795.30 |
$54,407.20 |
$48,485.74 |
$38,938.30 |
$33,294.38 |
$29,600.82 |
| 3.500 |
$94,361.19 |
$69,427.77 |
$56,083.64 |
$50,191.90 |
$40,718.97 |
$35,148.78 |
$31,527.43 |
| 4.000 |
$95,968.69 |
$71,084.21 |
$57,790.99 |
$51,933.49 |
$42,545.88 |
$37,059.42 |
$33,519.33 |
| 4.125 |
$96,373.20 |
$71,502.06 |
$58,222.63 |
$52,374.38 |
$43,009.75 |
|
$34,027.26 |
| 4.500 |
$97,593.03 |
$72,764.53 |
$59,529.02 |
$53,710.18 |
$44,418.31 |
$39,025.00 |
$35,574.38 |
| 5.000 |
$99,234.18 |
$74,468.60 |
$61,297.52 |
$55,521.62 |
$46,335.49 |
$41,044.07 |
$37,690.25 |
| 5.500 |
$100,892.07 |
$76,196.30 |
$63,096.22 |
$57,367.43 |
$48,296.57 |
$43,115.08 |
$39,864.47 |
| 6.000 |
$102,566.66 |
$77,947.49 |
$64,924.83 |
$59,247.19 |
$50,300.62 |
$45,236.40 |
$42,094.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
