按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $999,900,000.00   
首期: $299,970,000.00   
貸款金額: $699,930,000.00 全期供款共: $1,122,890,361.06
每月供款額: $3,742,967.87 (4.125厘息計供300期) 全期利息共: $422,960,361.06
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $508,950.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $9,999,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $42,495,750.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $8,631,009.64 $6,131,675.27 $4,786,551.89 $4,189,042.66 $3,218,938.22 $2,637,843.37 $2,251,251.50
1.500 $8,782,812.28 $6,284,776.45 $4,941,190.11 $4,344,766.62 $3,377,480.08 $2,799,274.33 $2,415,599.89
2.000 $8,936,310.81 $6,440,297.67 $5,098,969.52 $4,504,110.45 $3,540,829.23 $2,966,683.67 $2,587,077.58
2.500 $9,091,502.73 $6,598,233.23 $5,259,878.94 $4,667,057.71 $3,708,949.32 $3,140,003.11 $2,765,569.71
3.000 $9,248,385.11 $6,758,576.20 $5,423,904.59 $4,833,588.07 $3,881,794.97 $3,319,147.25 $2,950,933.11
3.500 $9,406,954.65 $6,921,318.52 $5,591,030.17 $5,003,677.37 $4,059,312.05 $3,504,014.56 $3,142,998.48
4.000 $9,567,207.62 $7,086,450.96 $5,761,236.91 $5,177,297.70 $4,241,438.12 $3,694,488.40 $3,341,572.88
4.125 $9,607,533.42 $7,128,106.33 $5,804,267.60 $5,221,250.89 $4,287,681.71
$3,742,967.87
$3,392,208.87
4.500 $9,729,139.90 $7,253,963.14 $5,934,503.63 $5,354,417.53 $4,428,102.78 $3,890,438.26 $3,546,442.49
5.000 $9,892,746.98 $7,423,843.61 $6,110,806.77 $5,535,001.83 $4,619,228.21 $4,091,721.08 $3,757,375.59
5.500 $10,058,023.95 $7,596,079.77 $6,290,120.51 $5,719,012.22 $4,814,729.63 $4,298,182.58 $3,974,125.56
6.000 $10,224,965.54 $7,770,657.99 $6,472,416.80 $5,906,407.10 $5,014,515.91 $4,509,658.80 $4,196,433.99

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。