按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $972,997,000.00   
首期: $291,899,100.00   
貸款金額: $681,097,900.00 全期供款共: $1,092,678,220.46
每月供款額: $3,642,260.73 (4.125厘息計供300期) 全期利息共: $411,580,320.46
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $495,498.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $9,729,970.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $41,352,373.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $8,398,786.36 $5,966,698.31 $4,657,766.40 $4,076,333.57 $3,132,330.47 $2,566,870.37 $2,190,680.02
1.500 $8,546,504.65 $6,115,680.19 $4,808,243.97 $4,227,867.68 $3,286,606.65 $2,723,957.92 $2,350,606.51
2.000 $8,695,873.20 $6,267,017.02 $4,961,778.23 $4,382,924.25 $3,445,560.77 $2,886,863.00 $2,517,470.47
2.500 $8,846,889.57 $6,420,703.21 $5,118,358.26 $4,541,487.30 $3,609,157.48 $3,055,519.15 $2,691,160.14
3.000 $8,999,550.93 $6,576,732.04 $5,277,970.69 $4,703,537.05 $3,777,352.59 $3,229,843.30 $2,871,536.22
3.500 $9,153,854.04 $6,735,095.67 $5,440,599.64 $4,869,049.98 $3,950,093.46 $3,409,736.62 $3,058,433.94
4.000 $9,309,795.29 $6,895,785.10 $5,606,226.85 $5,037,998.93 $4,127,319.30 $3,595,085.63 $3,251,665.55
4.125 $9,349,036.10 $6,936,319.71 $5,648,099.77 $5,080,769.53 $4,172,318.67
$3,642,260.73
$3,300,939.15
4.500 $9,467,370.67 $7,058,790.26 $5,774,831.71 $5,210,353.23 $4,308,961.62 $3,785,763.33 $3,451,023.00
5.000 $9,626,575.79 $7,224,099.97 $5,946,391.29 $5,386,078.79 $4,494,944.68 $3,981,630.50 $3,656,280.80
5.500 $9,787,405.87 $7,391,702.00 $6,120,880.47 $5,565,138.25 $4,685,186.01 $4,182,537.01 $3,867,198.96
6.000 $9,949,855.78 $7,561,583.07 $6,298,271.96 $5,747,491.13 $4,879,596.89 $4,388,323.32 $4,083,526.04

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。